THACKER & CO. | A-1 ACID | THACKER & CO./ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 229.0 | 14.3% | View Chart |
P/BV | x | 0.7 | 8.3 | 8.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
THACKER & CO. A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THACKER & CO. Mar-23 |
A-1 ACID Mar-23 |
THACKER & CO./ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 475 | 390 | 121.7% | |
Low | Rs | 271 | 246 | 110.2% | |
Sales per share (Unadj.) | Rs | 26.8 | 287.5 | 9.3% | |
Earnings per share (Unadj.) | Rs | 25.9 | 3.2 | 809.7% | |
Cash flow per share (Unadj.) | Rs | 40.6 | 6.7 | 608.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 1,042.9 | 42.1 | 2,477.7% | |
Shares outstanding (eoy) | m | 1.09 | 11.50 | 9.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 13.9 | 1.1 | 1,253.9% | |
Avg P/E ratio | x | 14.4 | 99.5 | 14.5% | |
P/CF ratio (eoy) | x | 9.2 | 47.6 | 19.2% | |
Price / Book Value ratio | x | 0.4 | 7.6 | 4.7% | |
Dividend payout | % | 0 | 47.0 | 0.0% | |
Avg Mkt Cap | Rs m | 405 | 3,656 | 11.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 13 | 9.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29 | 3,306 | 0.9% | |
Other income | Rs m | 34 | 64 | 53.9% | |
Total revenues | Rs m | 63 | 3,369 | 1.9% | |
Gross profit | Rs m | 18 | 43 | 41.3% | |
Depreciation | Rs m | 16 | 40 | 40.1% | |
Interest | Rs m | 0 | 18 | 0.8% | |
Profit before tax | Rs m | 36 | 48 | 74.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8 | 12 | 66.3% | |
Profit after tax | Rs m | 28 | 37 | 76.7% | |
Gross profit margin | % | 60.7 | 1.3 | 4,662.8% | |
Effective tax rate | % | 21.3 | 23.8 | 89.4% | |
Net profit margin | % | 96.4 | 1.1 | 8,674.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 84 | 458 | 18.3% | |
Current liabilities | Rs m | 11 | 143 | 7.9% | |
Net working cap to sales | % | 248.2 | 9.5 | 2,606.6% | |
Current ratio | x | 7.4 | 3.2 | 231.1% | |
Inventory Days | Days | 11,115 | 8 | 140,530.1% | |
Debtors Days | Days | 3,993 | 421 | 947.9% | |
Net fixed assets | Rs m | 1,064 | 236 | 450.8% | |
Share capital | Rs m | 1 | 115 | 0.9% | |
"Free" reserves | Rs m | 1,136 | 369 | 307.7% | |
Net worth | Rs m | 1,137 | 484 | 234.8% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 1,148 | 694 | 165.4% | |
Interest coverage | x | 256.9 | 3.6 | 7,076.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 4.8 | 0.5% | |
Return on assets | % | 2.5 | 7.9 | 31.1% | |
Return on equity | % | 2.5 | 7.6 | 32.7% | |
Return on capital | % | 3.2 | 12.5 | 25.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -44 | 187 | -23.6% | |
From Investments | Rs m | 27 | -35 | -76.2% | |
From Financial Activity | Rs m | NA | -153 | -0.2% | |
Net Cashflow | Rs m | -17 | 0 | 4,722.2% |
Indian Promoters | % | 64.3 | 70.0 | 91.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 2.9 | 262.9% | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.7 | 30.0 | 119.2% | |
Shareholders | 509 | 2,028 | 25.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THACKER & CO. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THACKER | A-1 ACID |
---|---|---|
1-Day | -4.75% | 0.59% |
1-Month | 11.71% | -2.50% |
1-Year | 126.25% | -3.02% |
3-Year CAGR | 57.00% | 56.41% |
5-Year CAGR | 40.28% | 46.55% |
* Compound Annual Growth Rate
Here are more details on the THACKER share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of THACKER hold a 64.3% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THACKER and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, THACKER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of THACKER, and the dividend history of A-1 ACID.
Asian share benchmarks fell on Thursday as markets digested the implications of policymakers in major economies preferring to take patient approach to monetary easing amid sticky inflation.