THACKER & CO. | LA-MERE APP. | THACKER & CO./ LA-MERE APP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 84.8 | 39.0% | View Chart |
P/BV | x | 0.7 | 0.5 | 150.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
THACKER & CO. LA-MERE APP. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THACKER & CO. Mar-23 |
LA-MERE APP. Mar-23 |
THACKER & CO./ LA-MERE APP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 475 | 46 | 1,035.0% | |
Low | Rs | 271 | 23 | 1,202.0% | |
Sales per share (Unadj.) | Rs | 26.8 | 7.6 | 354.7% | |
Earnings per share (Unadj.) | Rs | 25.9 | 1.4 | 1,874.1% | |
Cash flow per share (Unadj.) | Rs | 40.6 | 1.4 | 2,865.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,042.9 | 81.6 | 1,278.5% | |
Shares outstanding (eoy) | m | 1.09 | 5.00 | 21.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 13.9 | 4.5 | 306.8% | |
Avg P/E ratio | x | 14.4 | 24.8 | 58.0% | |
P/CF ratio (eoy) | x | 9.2 | 24.2 | 38.0% | |
Price / Book Value ratio | x | 0.4 | 0.4 | 85.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 405 | 171 | 237.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 2 | 61.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29 | 38 | 77.3% | |
Other income | Rs m | 34 | 10 | 353.3% | |
Total revenues | Rs m | 63 | 48 | 133.6% | |
Gross profit | Rs m | 18 | -3 | -683.5% | |
Depreciation | Rs m | 16 | 0 | 8,905.6% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 36 | 7 | 519.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8 | 0 | - | |
Profit after tax | Rs m | 28 | 7 | 408.6% | |
Gross profit margin | % | 60.7 | -6.9 | -883.1% | |
Effective tax rate | % | 21.3 | 0 | - | |
Net profit margin | % | 96.4 | 18.2 | 528.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 84 | 17 | 504.9% | |
Current liabilities | Rs m | 11 | 0 | 3,913.8% | |
Net working cap to sales | % | 248.2 | 43.2 | 574.7% | |
Current ratio | x | 7.4 | 57.3 | 12.9% | |
Inventory Days | Days | 11,115 | 4,220 | 263.4% | |
Debtors Days | Days | 3,993 | 2 | 258,666.7% | |
Net fixed assets | Rs m | 1,064 | 443 | 240.3% | |
Share capital | Rs m | 1 | 50 | 2.2% | |
"Free" reserves | Rs m | 1,136 | 358 | 317.3% | |
Net worth | Rs m | 1,137 | 408 | 278.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,148 | 459 | 249.9% | |
Interest coverage | x | 256.9 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.1 | 30.9% | |
Return on assets | % | 2.5 | 1.5 | 164.2% | |
Return on equity | % | 2.5 | 1.7 | 146.6% | |
Return on capital | % | 3.2 | 1.7 | 186.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -44 | 5 | -965.3% | |
From Investments | Rs m | 27 | 20 | 134.1% | |
From Financial Activity | Rs m | NA | -10 | -3.6% | |
Net Cashflow | Rs m | -17 | 15 | -114.1% |
Indian Promoters | % | 64.3 | 66.8 | 96.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.7 | 33.2 | 107.6% | |
Shareholders | 509 | 8,371 | 6.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THACKER & CO. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THACKER | LA-MERE APP. |
---|---|---|
1-Day | 1.87% | -4.97% |
1-Month | 18.18% | -12.45% |
1-Year | 115.68% | 53.29% |
3-Year CAGR | 61.48% | 30.26% |
5-Year CAGR | 40.49% | 39.86% |
* Compound Annual Growth Rate
Here are more details on the THACKER share price and the LA-MERE APP. share price.
Moving on to shareholding structures...
The promoters of THACKER hold a 64.3% stake in the company. In case of LA-MERE APP. the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THACKER and the shareholding pattern of LA-MERE APP..
Finally, a word on dividends...
In the most recent financial year, THACKER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LA-MERE APP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of THACKER, and the dividend history of LA-MERE APP..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.