Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIRUPATI FOAM vs KPR MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIRUPATI FOAM KPR MILL TIRUPATI FOAM/
KPR MILL
 
P/E (TTM) x 17.7 35.9 49.3% View Chart
P/BV x 1.2 7.8 15.1% View Chart
Dividend Yield % 1.3 0.5 272.4%  

Financials

 TIRUPATI FOAM   KPR MILL
EQUITY SHARE DATA
    TIRUPATI FOAM
Mar-23
KPR MILL
Mar-23
TIRUPATI FOAM/
KPR MILL
5-Yr Chart
Click to enlarge
High Rs110704 15.6%   
Low Rs59480 12.3%   
Sales per share (Unadj.) Rs230.5181.0 127.4%  
Earnings per share (Unadj.) Rs4.323.8 18.1%  
Cash flow per share (Unadj.) Rs9.428.9 32.6%  
Dividends per share (Unadj.) Rs1.004.00 25.0%  
Avg Dividend yield %1.20.7 175.1%  
Book value per share (Unadj.) Rs66.0108.4 60.9%  
Shares outstanding (eoy) m4.41341.81 1.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.3 11.2%   
Avg P/E ratio x19.624.8 78.8%  
P/CF ratio (eoy) x8.920.5 43.7%  
Price / Book Value ratio x1.35.5 23.4%  
Dividend payout %23.216.8 138.0%   
Avg Mkt Cap Rs m372202,277 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m135,486 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,01661,859 1.6%  
Other income Rs m4623 0.7%   
Total revenues Rs m1,02162,482 1.6%   
Gross profit Rs m9312,744 0.7%  
Depreciation Rs m231,737 1.3%   
Interest Rs m48789 6.1%   
Profit before tax Rs m2610,842 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m72,701 0.3%   
Profit after tax Rs m198,141 0.2%  
Gross profit margin %9.120.6 44.3%  
Effective tax rate %28.024.9 112.6%   
Net profit margin %1.913.2 14.2%  
BALANCE SHEET DATA
Current assets Rs m48229,781 1.6%   
Current liabilities Rs m36913,252 2.8%   
Net working cap to sales %11.026.7 41.3%  
Current ratio x1.32.2 58.0%  
Inventory Days Days221 9.9%  
Debtors Days Days729369 197.5%  
Net fixed assets Rs m39226,195 1.5%   
Share capital Rs m44342 13.0%   
"Free" reserves Rs m24736,725 0.7%   
Net worth Rs m29137,067 0.8%   
Long term debt Rs m1854,485 4.1%   
Total assets Rs m87355,976 1.6%  
Interest coverage x1.514.7 10.5%   
Debt to equity ratio x0.60.1 524.2%  
Sales to assets ratio x1.21.1 105.3%   
Return on assets %7.716.0 48.3%  
Return on equity %6.522.0 29.7%  
Return on capital %15.728.0 56.1%  
Exports to sales %027.7 0.0%   
Imports to sales %08.7 0.2%   
Exports (fob) Rs mNA17,150 0.0%   
Imports (cif) Rs mNA5,369 0.0%   
Fx inflow Rs m017,150 0.0%   
Fx outflow Rs m05,369 0.0%   
Net fx Rs m011,781 -0.0%   
CASH FLOW
From Operations Rs m532,987 1.8%  
From Investments Rs m-6-1,051 0.6%  
From Financial Activity Rs m-44-2,063 2.1%  
Net Cashflow Rs m3-127 -2.2%  

Share Holding

Indian Promoters % 72.1 73.8 97.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 19.4 -  
FIIs % 0.0 4.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 26.2 106.2%  
Shareholders   1,013 105,566 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIRUPATI FOAM With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    RUPA & CO    


More on TIRUPATI FOAM vs KPR MILL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TIRUPATI FOAM vs KPR MILL Share Price Performance

Period TIRUPATI FOAM KPR MILL
1-Day 0.01% -2.73%
1-Month 5.28% 1.81%
1-Year -5.99% 40.30%
3-Year CAGR 9.99% 45.69%
5-Year CAGR -2.81% 47.66%

* Compound Annual Growth Rate

Here are more details on the TIRUPATI FOAM share price and the KPR MILL share price.

Moving on to shareholding structures...

The promoters of TIRUPATI FOAM hold a 72.1% stake in the company. In case of KPR MILL the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI FOAM and the shareholding pattern of KPR MILL.

Finally, a word on dividends...

In the most recent financial year, TIRUPATI FOAM paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 23.2%.

KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of TIRUPATI FOAM, and the dividend history of KPR MILL.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.