TIRUPATI FOAM | MAYUR UNIQUOTERS | TIRUPATI FOAM/ MAYUR UNIQUOTERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.7 | 20.6 | 86.0% | View Chart |
P/BV | x | 1.2 | 3.1 | 37.7% | View Chart |
Dividend Yield | % | 1.3 | 0.4 | 344.7% |
TIRUPATI FOAM MAYUR UNIQUOTERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TIRUPATI FOAM Mar-23 |
MAYUR UNIQUOTERS Mar-23 |
TIRUPATI FOAM/ MAYUR UNIQUOTERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 547 | 20.1% | |
Low | Rs | 59 | 319 | 18.5% | |
Sales per share (Unadj.) | Rs | 230.5 | 176.5 | 130.6% | |
Earnings per share (Unadj.) | Rs | 4.3 | 23.7 | 18.2% | |
Cash flow per share (Unadj.) | Rs | 9.4 | 28.8 | 32.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 1.2 | 0.5 | 256.5% | |
Book value per share (Unadj.) | Rs | 66.0 | 171.5 | 38.5% | |
Shares outstanding (eoy) | m | 4.41 | 43.95 | 10.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.5 | 14.9% | |
Avg P/E ratio | x | 19.6 | 18.3 | 107.2% | |
P/CF ratio (eoy) | x | 8.9 | 15.1 | 59.4% | |
Price / Book Value ratio | x | 1.3 | 2.5 | 50.6% | |
Dividend payout | % | 23.2 | 8.4 | 274.8% | |
Avg Mkt Cap | Rs m | 372 | 19,044 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 405 | 3.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,016 | 7,756 | 13.1% | |
Other income | Rs m | 4 | 177 | 2.5% | |
Total revenues | Rs m | 1,021 | 7,934 | 12.9% | |
Gross profit | Rs m | 93 | 1,387 | 6.7% | |
Depreciation | Rs m | 23 | 223 | 10.1% | |
Interest | Rs m | 48 | 25 | 194.0% | |
Profit before tax | Rs m | 26 | 1,317 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 275 | 2.7% | |
Profit after tax | Rs m | 19 | 1,042 | 1.8% | |
Gross profit margin | % | 9.1 | 17.9 | 51.1% | |
Effective tax rate | % | 28.0 | 20.9 | 134.3% | |
Net profit margin | % | 1.9 | 13.4 | 13.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 482 | 5,711 | 8.4% | |
Current liabilities | Rs m | 369 | 996 | 37.1% | |
Net working cap to sales | % | 11.0 | 60.8 | 18.2% | |
Current ratio | x | 1.3 | 5.7 | 22.7% | |
Inventory Days | Days | 2 | 76 | 2.7% | |
Debtors Days | Days | 729 | 629 | 115.9% | |
Net fixed assets | Rs m | 392 | 2,976 | 13.2% | |
Share capital | Rs m | 44 | 220 | 20.2% | |
"Free" reserves | Rs m | 247 | 7,316 | 3.4% | |
Net worth | Rs m | 291 | 7,536 | 3.9% | |
Long term debt | Rs m | 185 | 136 | 135.7% | |
Total assets | Rs m | 873 | 8,687 | 10.1% | |
Interest coverage | x | 1.5 | 54.0 | 2.9% | |
Debt to equity ratio | x | 0.6 | 0 | 3,514.5% | |
Sales to assets ratio | x | 1.2 | 0.9 | 130.4% | |
Return on assets | % | 7.7 | 12.3 | 62.7% | |
Return on equity | % | 6.5 | 13.8 | 47.2% | |
Return on capital | % | 15.7 | 17.5 | 89.7% | |
Exports to sales | % | 0 | 23.4 | 0.0% | |
Imports to sales | % | 0 | 45.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1,817 | 0.0% | |
Imports (cif) | Rs m | NA | 3,503 | 0.0% | |
Fx inflow | Rs m | 0 | 1,817 | 0.0% | |
Fx outflow | Rs m | 0 | 3,503 | 0.0% | |
Net fx | Rs m | 0 | -1,686 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 53 | 1,212 | 4.3% | |
From Investments | Rs m | -6 | -320 | 1.9% | |
From Financial Activity | Rs m | -44 | -666 | 6.6% | |
Net Cashflow | Rs m | 3 | 225 | 1.3% |
Indian Promoters | % | 72.1 | 58.5 | 123.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.3 | - | |
FIIs | % | 0.0 | 2.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 41.5 | 67.2% | |
Shareholders | 1,013 | 33,732 | 3.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TIRUPATI FOAM With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TIRUPATI FOAM | Mayur Uniquoters |
---|---|---|
1-Day | 0.01% | 4.26% |
1-Month | 5.28% | 10.87% |
1-Year | -5.99% | 6.60% |
3-Year CAGR | 9.99% | 5.87% |
5-Year CAGR | -2.81% | 9.63% |
* Compound Annual Growth Rate
Here are more details on the TIRUPATI FOAM share price and the Mayur Uniquoters share price.
Moving on to shareholding structures...
The promoters of TIRUPATI FOAM hold a 72.1% stake in the company. In case of Mayur Uniquoters the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI FOAM and the shareholding pattern of Mayur Uniquoters.
Finally, a word on dividends...
In the most recent financial year, TIRUPATI FOAM paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 23.2%.
Mayur Uniquoters paid Rs 2.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of TIRUPATI FOAM, and the dividend history of Mayur Uniquoters.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.