Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIRUPATI FOAM vs SPORTKING INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIRUPATI FOAM SPORTKING INDIA TIRUPATI FOAM/
SPORTKING INDIA
 
P/E (TTM) x 17.7 15.9 111.6% View Chart
P/BV x 1.2 1.2 94.2% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 TIRUPATI FOAM   SPORTKING INDIA
EQUITY SHARE DATA
    TIRUPATI FOAM
Mar-23
SPORTKING INDIA
Mar-23
TIRUPATI FOAM/
SPORTKING INDIA
5-Yr Chart
Click to enlarge
High Rs1101,370 8.0%   
Low Rs59634 9.3%   
Sales per share (Unadj.) Rs230.51,659.2 13.9%  
Earnings per share (Unadj.) Rs4.399.3 4.3%  
Cash flow per share (Unadj.) Rs9.4135.5 7.0%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs66.0677.0 9.7%  
Shares outstanding (eoy) m4.4113.29 33.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.6 60.7%   
Avg P/E ratio x19.610.1 194.2%  
P/CF ratio (eoy) x8.97.4 121.1%  
Price / Book Value ratio x1.31.5 86.5%  
Dividend payout %23.20-   
Avg Mkt Cap Rs m37213,310 2.8%   
No. of employees `000NANA-   
Total wages/salary Rs m131,165 1.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,01622,050 4.6%  
Other income Rs m4115 3.8%   
Total revenues Rs m1,02122,165 4.6%   
Gross profit Rs m932,524 3.7%  
Depreciation Rs m23482 4.7%   
Interest Rs m48262 18.4%   
Profit before tax Rs m261,895 1.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7575 1.3%   
Profit after tax Rs m191,320 1.4%  
Gross profit margin %9.111.4 79.8%  
Effective tax rate %28.030.4 92.4%   
Net profit margin %1.96.0 31.2%  
BALANCE SHEET DATA
Current assets Rs m4828,244 5.8%   
Current liabilities Rs m3693,376 10.9%   
Net working cap to sales %11.022.1 50.0%  
Current ratio x1.32.4 53.4%  
Inventory Days Days24 47.4%  
Debtors Days Days729387 188.4%  
Net fixed assets Rs m3927,899 5.0%   
Share capital Rs m44134 33.0%   
"Free" reserves Rs m2478,863 2.8%   
Net worth Rs m2918,997 3.2%   
Long term debt Rs m1853,427 5.4%   
Total assets Rs m87316,143 5.4%  
Interest coverage x1.58.2 18.8%   
Debt to equity ratio x0.60.4 166.5%  
Sales to assets ratio x1.21.4 85.2%   
Return on assets %7.79.8 78.6%  
Return on equity %6.514.7 44.5%  
Return on capital %15.717.4 90.4%  
Exports to sales %045.5 0.0%   
Imports to sales %012.0 0.1%   
Exports (fob) Rs mNA10,023 0.0%   
Imports (cif) Rs mNA2,650 0.0%   
Fx inflow Rs m010,023 0.0%   
Fx outflow Rs m02,650 0.0%   
Net fx Rs m07,373 -0.0%   
CASH FLOW
From Operations Rs m535,197 1.0%  
From Investments Rs m-6-3,919 0.2%  
From Financial Activity Rs m-44-1,168 3.7%  
Net Cashflow Rs m3110 2.6%  

Share Holding

Indian Promoters % 72.1 74.4 97.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 25.6 108.7%  
Shareholders   1,013 18,770 5.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIRUPATI FOAM With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on TIRUPATI FOAM vs SPORTKING INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TIRUPATI FOAM vs SPORTKING INDIA Share Price Performance

Period TIRUPATI FOAM SPORTKING INDIA
1-Day 0.01% 2.31%
1-Month 5.28% 7.40%
1-Year -5.99% 30.47%
3-Year CAGR 9.99% 38.17%
5-Year CAGR -2.81% 52.21%

* Compound Annual Growth Rate

Here are more details on the TIRUPATI FOAM share price and the SPORTKING INDIA share price.

Moving on to shareholding structures...

The promoters of TIRUPATI FOAM hold a 72.1% stake in the company. In case of SPORTKING INDIA the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI FOAM and the shareholding pattern of SPORTKING INDIA.

Finally, a word on dividends...

In the most recent financial year, TIRUPATI FOAM paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 23.2%.

SPORTKING INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of TIRUPATI FOAM, and the dividend history of SPORTKING INDIA.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.