T & I GLOBAL | AEROFLEX INDUSTRIES | T & I GLOBAL/ AEROFLEX INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.1 | 43.5 | 27.9% | View Chart |
P/BV | x | 2.0 | 15.9 | 12.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
T & I GLOBAL AEROFLEX INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-23 |
AEROFLEX INDUSTRIES Mar-23 |
T & I GLOBAL/ AEROFLEX INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 136 | NA | - | |
Low | Rs | 66 | NA | - | |
Sales per share (Unadj.) | Rs | 300.5 | 23.6 | 1,274.7% | |
Earnings per share (Unadj.) | Rs | 16.6 | 2.6 | 630.2% | |
Cash flow per share (Unadj.) | Rs | 18.5 | 3.1 | 599.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 143.8 | 10.0 | 1,441.2% | |
Shares outstanding (eoy) | m | 5.07 | 114.32 | 4.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0 | - | |
Avg P/E ratio | x | 6.1 | 0 | - | |
P/CF ratio (eoy) | x | 5.4 | 0 | - | |
Price / Book Value ratio | x | 0.7 | 0 | - | |
Dividend payout | % | 0 | 7.6 | 0.0% | |
Avg Mkt Cap | Rs m | 512 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 232 | 24.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,523 | 2,695 | 56.5% | |
Other income | Rs m | 42 | 0 | 24,564.7% | |
Total revenues | Rs m | 1,565 | 2,695 | 58.1% | |
Gross profit | Rs m | 99 | 513 | 19.3% | |
Depreciation | Rs m | 10 | 52 | 18.6% | |
Interest | Rs m | 2 | 49 | 3.7% | |
Profit before tax | Rs m | 129 | 412 | 31.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 111 | 40.8% | |
Profit after tax | Rs m | 84 | 302 | 27.9% | |
Gross profit margin | % | 6.5 | 19.0 | 34.2% | |
Effective tax rate | % | 34.9 | 26.8 | 130.0% | |
Net profit margin | % | 5.5 | 11.2 | 49.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 807 | 1,544 | 52.3% | |
Current liabilities | Rs m | 565 | 789 | 71.6% | |
Net working cap to sales | % | 15.9 | 28.0 | 56.8% | |
Current ratio | x | 1.4 | 2.0 | 73.0% | |
Inventory Days | Days | 68 | 1 | 8,436.4% | |
Debtors Days | Days | 106,520,714 | 91 | 117,423,986.7% | |
Net fixed assets | Rs m | 486 | 576 | 84.4% | |
Share capital | Rs m | 51 | 229 | 22.2% | |
"Free" reserves | Rs m | 679 | 912 | 74.4% | |
Net worth | Rs m | 729 | 1,141 | 63.9% | |
Long term debt | Rs m | 0 | 197 | 0.0% | |
Total assets | Rs m | 1,293 | 2,140 | 60.4% | |
Interest coverage | x | 72.1 | 9.4 | 763.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.3 | 93.5% | |
Return on assets | % | 6.7 | 16.4 | 40.7% | |
Return on equity | % | 11.6 | 26.4 | 43.7% | |
Return on capital | % | 18.0 | 34.4 | 52.2% | |
Exports to sales | % | 62.8 | 79.4 | 79.0% | |
Imports to sales | % | 0 | 31.0 | 0.0% | |
Exports (fob) | Rs m | 956 | 2,140 | 44.7% | |
Imports (cif) | Rs m | NA | 834 | 0.0% | |
Fx inflow | Rs m | 956 | 2,140 | 44.7% | |
Fx outflow | Rs m | 13 | 880 | 1.5% | |
Net fx | Rs m | 943 | 1,260 | 74.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 38 | 131.8% | |
From Investments | Rs m | -137 | -95 | 144.5% | |
From Financial Activity | Rs m | NA | 36 | -0.9% | |
Net Cashflow | Rs m | -87 | -21 | 419.5% |
Indian Promoters | % | 53.3 | 61.2 | 87.0% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.4 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 33.0 | 141.5% | |
Shareholders | 5,997 | 94,670 | 6.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING HARSHA ENGINEERS NESCO THERMAX
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | AEROFLEX INDUSTRIES |
---|---|---|
1-Day | -0.34% | -0.95% |
1-Month | 11.03% | -1.92% |
1-Year | 49.78% | -13.88% |
3-Year CAGR | 30.85% | -4.86% |
5-Year CAGR | 31.29% | -2.95% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the AEROFLEX INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of AEROFLEX INDUSTRIES the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of AEROFLEX INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AEROFLEX INDUSTRIES paid Rs 0.2, and its dividend payout ratio stood at 7.6%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of AEROFLEX INDUSTRIES.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.