Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TOKYO PLAST vs MASTER COMPONENTS LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TOKYO PLAST MASTER COMPONENTS LTD. TOKYO PLAST/
MASTER COMPONENTS LTD.
 
P/E (TTM) x 77.2 - - View Chart
P/BV x 1.8 5.2 34.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TOKYO PLAST   MASTER COMPONENTS LTD.
EQUITY SHARE DATA
    TOKYO PLAST
Mar-23
MASTER COMPONENTS LTD.
Mar-23
TOKYO PLAST/
MASTER COMPONENTS LTD.
5-Yr Chart
Click to enlarge
High Rs123NA-   
Low Rs72NA-   
Sales per share (Unadj.) Rs71.362.7 113.6%  
Earnings per share (Unadj.) Rs-0.15.2 -2.5%  
Cash flow per share (Unadj.) Rs3.27.7 41.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs62.035.3 175.5%  
Shares outstanding (eoy) m9.503.30 287.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40-   
Avg P/E ratio x-744.10-  
P/CF ratio (eoy) x30.30-  
Price / Book Value ratio x1.60-  
Dividend payout %00-   
Avg Mkt Cap Rs m9260-   
No. of employees `000NANA-   
Total wages/salary Rs m13610 1,374.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m677207 327.0%  
Other income Rs m42 207.6%   
Total revenues Rs m681209 325.9%   
Gross profit Rs m4432 138.0%  
Depreciation Rs m328 382.4%   
Interest Rs m141 1,292.6%   
Profit before tax Rs m224 7.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37 44.0%   
Profit after tax Rs m-117 -7.3%  
Gross profit margin %6.415.3 42.2%  
Effective tax rate %166.329.4 565.5%   
Net profit margin %-0.28.2 -2.2%  
BALANCE SHEET DATA
Current assets Rs m45285 532.3%   
Current liabilities Rs m19842 471.6%   
Net working cap to sales %37.620.8 180.9%  
Current ratio x2.32.0 112.9%  
Inventory Days Days1012 5,501.1%  
Debtors Days Days710804 88.3%  
Net fixed assets Rs m39281 484.0%   
Share capital Rs m9533 287.9%   
"Free" reserves Rs m49484 591.2%   
Net worth Rs m589117 505.3%   
Long term debt Rs m03 0.0%   
Total assets Rs m844166 508.7%  
Interest coverage x1.123.4 4.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.2 64.3%   
Return on assets %1.510.9 13.8%  
Return on equity %-0.214.6 -1.4%  
Return on capital %2.721.1 12.7%  
Exports to sales %71.16.6 1,080.5%   
Imports to sales %23.66.1 386.5%   
Exports (fob) Rs m48114 3,534.6%   
Imports (cif) Rs m16013 1,264.4%   
Fx inflow Rs m48114 3,534.6%   
Fx outflow Rs m16013 1,264.4%   
Net fx Rs m3211 33,450.0%   
CASH FLOW
From Operations Rs m18926 715.8%  
From Investments Rs m-134-16 816.5%  
From Financial Activity Rs m-54-9 609.3%  
Net Cashflow Rs m11 96.5%  

Share Holding

Indian Promoters % 63.7 72.4 87.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.4 27.6 131.9%  
Shareholders   10,918 213 5,125.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TOKYO PLAST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on TOKYO PLAST vs MASTER COMPONENTS LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TOKYO PLAST vs MASTER COMPONENTS LTD. Share Price Performance

Period TOKYO PLAST MASTER COMPONENTS LTD.
1-Day 3.35% -1.21%
1-Month 11.59% 11.85%
1-Year 16.57% 6.34%
3-Year CAGR 16.64% 2.07%
5-Year CAGR 17.31% 1.24%

* Compound Annual Growth Rate

Here are more details on the TOKYO PLAST share price and the MASTER COMPONENTS LTD. share price.

Moving on to shareholding structures...

The promoters of TOKYO PLAST hold a 63.7% stake in the company. In case of MASTER COMPONENTS LTD. the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TOKYO PLAST and the shareholding pattern of MASTER COMPONENTS LTD..

Finally, a word on dividends...

In the most recent financial year, TOKYO PLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MASTER COMPONENTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of TOKYO PLAST, and the dividend history of MASTER COMPONENTS LTD..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.