TRIO MERCANTILE | A-1 ACID | TRIO MERCANTILE/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -40.4 | 226.5 | - | View Chart |
P/BV | x | 0.3 | 8.2 | 3.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
TRIO MERCANTILE A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRIO MERCANTILE Mar-23 |
A-1 ACID Mar-23 |
TRIO MERCANTILE/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | 390 | 0.6% | |
Low | Rs | NA | 246 | 0.2% | |
Sales per share (Unadj.) | Rs | 0.5 | 287.5 | 0.2% | |
Earnings per share (Unadj.) | Rs | 0 | 3.2 | -0.5% | |
Cash flow per share (Unadj.) | Rs | 0 | 6.7 | -0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 42.1 | 8.5% | |
Shares outstanding (eoy) | m | 67.94 | 11.50 | 590.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 1.1 | 215.6% | |
Avg P/E ratio | x | -86.7 | 99.5 | -87.2% | |
P/CF ratio (eoy) | x | -86.7 | 47.6 | -182.1% | |
Price / Book Value ratio | x | 0.4 | 7.6 | 4.8% | |
Dividend payout | % | 0 | 47.0 | -0.0% | |
Avg Mkt Cap | Rs m | 87 | 3,656 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 13 | 15.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 36 | 3,306 | 1.1% | |
Other income | Rs m | 9 | 64 | 14.9% | |
Total revenues | Rs m | 46 | 3,369 | 1.4% | |
Gross profit | Rs m | -10 | 43 | -24.2% | |
Depreciation | Rs m | 0 | 40 | 0.0% | |
Interest | Rs m | 0 | 18 | 0.1% | |
Profit before tax | Rs m | -1 | 48 | -2.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 12 | 0.1% | |
Profit after tax | Rs m | -1 | 37 | -2.7% | |
Gross profit margin | % | -28.6 | 1.3 | -2,197.5% | |
Effective tax rate | % | -0.7 | 23.8 | -3.1% | |
Net profit margin | % | -2.7 | 1.1 | -247.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 64 | 458 | 13.9% | |
Current liabilities | Rs m | 31 | 143 | 21.4% | |
Net working cap to sales | % | 90.9 | 9.5 | 954.8% | |
Current ratio | x | 2.1 | 3.2 | 65.1% | |
Inventory Days | Days | 2,109 | 8 | 26,660.9% | |
Debtors Days | Days | 0 | 421 | 0.0% | |
Net fixed assets | Rs m | 211 | 236 | 89.3% | |
Share capital | Rs m | 136 | 115 | 118.1% | |
"Free" reserves | Rs m | 106 | 369 | 28.7% | |
Net worth | Rs m | 242 | 484 | 50.0% | |
Long term debt | Rs m | 2 | 47 | 4.3% | |
Total assets | Rs m | 275 | 694 | 39.6% | |
Interest coverage | x | -98.0 | 3.6 | -2,699.9% | |
Debt to equity ratio | x | 0 | 0.1 | 8.6% | |
Sales to assets ratio | x | 0.1 | 4.8 | 2.8% | |
Return on assets | % | -0.4 | 7.9 | -4.5% | |
Return on equity | % | -0.4 | 7.6 | -5.5% | |
Return on capital | % | -0.4 | 12.5 | -3.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 187 | -10.0% | |
From Investments | Rs m | 18 | -35 | -49.7% | |
From Financial Activity | Rs m | 2 | -153 | -1.3% | |
Net Cashflow | Rs m | 1 | 0 | -208.3% |
Indian Promoters | % | 4.8 | 70.0 | 6.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | 1.0% | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 95.2 | 30.0 | 317.6% | |
Shareholders | 11,655 | 2,028 | 574.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TRIO MERCANTILE With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MISHTANN FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Trio Mercantile | A-1 ACID |
---|---|---|
1-Day | 0.00% | -0.43% |
1-Month | 1.00% | -3.39% |
1-Year | 46.38% | 0.28% |
3-Year CAGR | -35.70% | 56.10% |
5-Year CAGR | -22.37% | 46.97% |
* Compound Annual Growth Rate
Here are more details on the Trio Mercantile share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of Trio Mercantile hold a 4.8% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Trio Mercantile and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, Trio Mercantile paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of Trio Mercantile, and the dividend history of A-1 ACID.
For a sector overview, read our finance sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.