TRF | KPT INDUSTRIES | TRF/ KPT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 23.3 | 58.1% | View Chart |
P/BV | x | 28.7 | 5.4 | 531.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
TRF KPT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRF Mar-23 |
KPT INDUSTRIES Mar-23 |
TRF/ KPT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 374 | 345 | 108.5% | |
Low | Rs | 113 | 111 | 101.8% | |
Sales per share (Unadj.) | Rs | 161.0 | 440.5 | 36.6% | |
Earnings per share (Unadj.) | Rs | 79.6 | 24.8 | 321.3% | |
Cash flow per share (Unadj.) | Rs | 81.4 | 33.7 | 241.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 20.0 | 129.0 | 15.5% | |
Shares outstanding (eoy) | m | 11.00 | 3.40 | 323.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.5 | 292.6% | |
Avg P/E ratio | x | 3.1 | 9.2 | 33.3% | |
P/CF ratio (eoy) | x | 3.0 | 6.8 | 44.2% | |
Price / Book Value ratio | x | 12.2 | 1.8 | 690.1% | |
Dividend payout | % | 0 | 6.1 | 0.0% | |
Avg Mkt Cap | Rs m | 2,681 | 775 | 346.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 127 | 477.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,771 | 1,498 | 118.3% | |
Other income | Rs m | 493 | 7 | 7,282.6% | |
Total revenues | Rs m | 2,264 | 1,504 | 150.5% | |
Gross profit | Rs m | 583 | 187 | 312.1% | |
Depreciation | Rs m | 20 | 30 | 66.6% | |
Interest | Rs m | 248 | 43 | 571.0% | |
Profit before tax | Rs m | 808 | 120 | 673.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -67 | 36 | -186.8% | |
Profit after tax | Rs m | 875 | 84 | 1,039.5% | |
Gross profit margin | % | 32.9 | 12.5 | 263.9% | |
Effective tax rate | % | -8.3 | 29.8 | -27.7% | |
Net profit margin | % | 49.4 | 5.6 | 879.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,697 | 694 | 388.3% | |
Current liabilities | Rs m | 1,976 | 425 | 464.9% | |
Net working cap to sales | % | 40.7 | 18.0 | 226.2% | |
Current ratio | x | 1.4 | 1.6 | 83.5% | |
Inventory Days | Days | 205 | 4 | 5,237.5% | |
Debtors Days | Days | 2,345 | 715 | 327.8% | |
Net fixed assets | Rs m | 565 | 263 | 214.7% | |
Share capital | Rs m | 4,586 | 17 | 26,977.4% | |
"Free" reserves | Rs m | -4,366 | 422 | -1,035.9% | |
Net worth | Rs m | 220 | 439 | 50.1% | |
Long term debt | Rs m | 839 | 72 | 1,163.2% | |
Total assets | Rs m | 3,262 | 958 | 340.6% | |
Interest coverage | x | 4.3 | 3.8 | 113.2% | |
Debt to equity ratio | x | 3.8 | 0.2 | 2,320.3% | |
Sales to assets ratio | x | 0.5 | 1.6 | 34.7% | |
Return on assets | % | 34.4 | 13.3 | 258.4% | |
Return on equity | % | 398.1 | 19.2 | 2,073.3% | |
Return on capital | % | 99.7 | 32.0 | 311.8% | |
Exports to sales | % | 0 | 4.3 | 0.0% | |
Imports to sales | % | 0 | 40.7 | 0.0% | |
Exports (fob) | Rs m | NA | 64 | 0.0% | |
Imports (cif) | Rs m | NA | 610 | 0.0% | |
Fx inflow | Rs m | 0 | 64 | 0.0% | |
Fx outflow | Rs m | 0 | 610 | 0.1% | |
Net fx | Rs m | 0 | -546 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 831 | 135 | 614.0% | |
From Investments | Rs m | -522 | -59 | 887.6% | |
From Financial Activity | Rs m | -303 | -84 | 360.0% | |
Net Cashflow | Rs m | 27 | -8 | -350.1% |
Indian Promoters | % | 34.1 | 44.5 | 76.7% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | 8,100.0% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.9 | 51.8 | 127.2% | |
Shareholders | 28,111 | 5,120 | 549.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TRF With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRF | KULK-POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.00% | 0.51% | -0.11% |
1-Month | 36.30% | 5.90% | 6.32% |
1-Year | 246.94% | 96.11% | 76.23% |
3-Year CAGR | 86.99% | 88.63% | 46.48% |
5-Year CAGR | 33.82% | 61.78% | 28.30% |
* Compound Annual Growth Rate
Here are more details on the TRF share price and the KULK-POWER share price.
Moving on to shareholding structures...
The promoters of TRF hold a 34.1% stake in the company. In case of KULK-POWER the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRF and the shareholding pattern of KULK-POWER.
Finally, a word on dividends...
In the most recent financial year, TRF paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KULK-POWER paid Rs 1.5, and its dividend payout ratio stood at 6.1%.
You may visit here to review the dividend history of TRF, and the dividend history of KULK-POWER.
For a sector overview, read our engineering sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.