TRANSFORMERS & RECTIFIERS | CYIENT DLM | TRANSFORMERS & RECTIFIERS/ CYIENT DLM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 199.2 | 89.8 | 221.8% | View Chart |
P/BV | x | 16.9 | 27.8 | 60.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
TRANSFORMERS & RECTIFIERS CYIENT DLM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRANSFORMERS & RECTIFIERS Mar-24 |
CYIENT DLM Mar-23 |
TRANSFORMERS & RECTIFIERS/ CYIENT DLM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 397 | NA | - | |
Low | Rs | 57 | NA | - | |
Sales per share (Unadj.) | Rs | 90.8 | 157.4 | 57.7% | |
Earnings per share (Unadj.) | Rs | 3.3 | 6.0 | 54.9% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 9.7 | 52.0% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 37.4 | 103.9% | |
Shares outstanding (eoy) | m | 142.56 | 52.87 | 269.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0 | - | |
Avg P/E ratio | x | 68.9 | 0 | - | |
P/CF ratio (eoy) | x | 45.1 | 0 | - | |
Price / Book Value ratio | x | 5.8 | 0 | - | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 32,369 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 477 | 647 | 73.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,947 | 8,320 | 155.6% | |
Other income | Rs m | 58 | 69 | 84.7% | |
Total revenues | Rs m | 13,005 | 8,389 | 155.0% | |
Gross profit | Rs m | 1,341 | 872 | 153.8% | |
Depreciation | Rs m | 247 | 194 | 127.4% | |
Interest | Rs m | 508 | 315 | 161.2% | |
Profit before tax | Rs m | 644 | 432 | 149.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 174 | 114 | 152.1% | |
Profit after tax | Rs m | 470 | 317 | 148.2% | |
Gross profit margin | % | 10.4 | 10.5 | 98.8% | |
Effective tax rate | % | 27.0 | 26.5 | 101.9% | |
Net profit margin | % | 3.6 | 3.8 | 95.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,886 | 8,397 | 117.7% | |
Current liabilities | Rs m | 5,394 | 7,449 | 72.4% | |
Net working cap to sales | % | 34.7 | 11.4 | 304.5% | |
Current ratio | x | 1.8 | 1.1 | 162.6% | |
Inventory Days | Days | 9 | 43 | 20.4% | |
Debtors Days | Days | 1,731 | 71 | 2,439.9% | |
Net fixed assets | Rs m | 1,761 | 2,597 | 67.8% | |
Share capital | Rs m | 143 | 529 | 27.0% | |
"Free" reserves | Rs m | 5,402 | 1,450 | 372.5% | |
Net worth | Rs m | 5,544 | 1,979 | 280.2% | |
Long term debt | Rs m | 531 | 996 | 53.4% | |
Total assets | Rs m | 11,647 | 10,993 | 105.9% | |
Interest coverage | x | 2.3 | 2.4 | 95.7% | |
Debt to equity ratio | x | 0.1 | 0.5 | 19.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 146.9% | |
Return on assets | % | 8.4 | 5.8 | 146.0% | |
Return on equity | % | 8.5 | 16.0 | 52.9% | |
Return on capital | % | 19.0 | 25.1 | 75.5% | |
Exports to sales | % | 7.4 | 0 | - | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | 959 | NA | - | |
Imports (cif) | Rs m | 141 | NA | - | |
Fx inflow | Rs m | 959 | 6,920 | 13.9% | |
Fx outflow | Rs m | 181 | 6,319 | 2.9% | |
Net fx | Rs m | 778 | 601 | 129.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 291 | 521 | 55.9% | |
From Investments | Rs m | -224 | -1,418 | 15.8% | |
From Financial Activity | Rs m | -98 | 740 | -13.3% | |
Net Cashflow | Rs m | -31 | -157 | 20.0% |
Indian Promoters | % | 69.7 | 66.7 | 104.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 19.6 | 32.3% | |
FIIs | % | 4.5 | 7.0 | 63.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.4 | 33.3 | 91.0% | |
Shareholders | 64,977 | 57,978 | 112.1% | ||
Pledged promoter(s) holding | % | 22.3 | 0.0 | - |
Compare TRANSFORMERS & RECTIFIERS With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRANSFORMERS & RECTIFIERS | CYIENT DLM | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 0.17% | 0.32% |
1-Month | 58.12% | -1.72% | 2.14% |
1-Year | 875.65% | 64.71% | 71.08% |
3-Year CAGR | 226.94% | 18.10% | 45.79% |
5-Year CAGR | 124.58% | 10.49% | 28.56% |
* Compound Annual Growth Rate
Here are more details on the TRANSFORMERS & RECTIFIERS share price and the CYIENT DLM share price.
Moving on to shareholding structures...
The promoters of TRANSFORMERS & RECTIFIERS hold a 69.7% stake in the company. In case of CYIENT DLM the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRANSFORMERS & RECTIFIERS and the shareholding pattern of CYIENT DLM.
Finally, a word on dividends...
In the most recent financial year, TRANSFORMERS & RECTIFIERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 6.1%.
CYIENT DLM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TRANSFORMERS & RECTIFIERS, and the dividend history of CYIENT DLM.
For a sector overview, read our engineering sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.