TRANSFORMERS & RECTIFIERS | IGARASHI MOTORS | TRANSFORMERS & RECTIFIERS/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 189.7 | 141.5 | 134.1% | View Chart |
P/BV | x | 16.1 | 3.9 | 414.1% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | 17.3% |
TRANSFORMERS & RECTIFIERS IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRANSFORMERS & RECTIFIERS Mar-24 |
IGARASHI MOTORS Mar-23 |
TRANSFORMERS & RECTIFIERS/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 397 | 488 | 81.4% | |
Low | Rs | 57 | 250 | 22.8% | |
Sales per share (Unadj.) | Rs | 90.8 | 208.5 | 43.6% | |
Earnings per share (Unadj.) | Rs | 3.3 | 1.7 | 198.2% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 16.6 | 30.2% | |
Dividends per share (Unadj.) | Rs | 0.20 | 1.00 | 20.0% | |
Avg Dividend yield | % | 0.1 | 0.3 | 32.5% | |
Book value per share (Unadj.) | Rs | 38.9 | 139.6 | 27.9% | |
Shares outstanding (eoy) | m | 142.56 | 31.48 | 452.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.8 | 141.4% | |
Avg P/E ratio | x | 68.9 | 221.6 | 31.1% | |
P/CF ratio (eoy) | x | 45.1 | 22.2 | 203.7% | |
Price / Book Value ratio | x | 5.8 | 2.6 | 221.1% | |
Dividend payout | % | 6.1 | 60.1 | 10.1% | |
Avg Mkt Cap | Rs m | 32,369 | 11,606 | 278.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 477 | 585 | 81.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,947 | 6,562 | 197.3% | |
Other income | Rs m | 58 | 80 | 72.5% | |
Total revenues | Rs m | 13,005 | 6,643 | 195.8% | |
Gross profit | Rs m | 1,341 | 611 | 219.5% | |
Depreciation | Rs m | 247 | 472 | 52.4% | |
Interest | Rs m | 508 | 129 | 395.3% | |
Profit before tax | Rs m | 644 | 91 | 707.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 174 | 39 | 450.0% | |
Profit after tax | Rs m | 470 | 52 | 897.4% | |
Gross profit margin | % | 10.4 | 9.3 | 111.3% | |
Effective tax rate | % | 27.0 | 42.5 | 63.6% | |
Net profit margin | % | 3.6 | 0.8 | 454.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,886 | 3,290 | 300.4% | |
Current liabilities | Rs m | 5,394 | 2,331 | 231.4% | |
Net working cap to sales | % | 34.7 | 14.6 | 237.4% | |
Current ratio | x | 1.8 | 1.4 | 129.9% | |
Inventory Days | Days | 9 | 13 | 68.2% | |
Debtors Days | Days | 1,731 | 976 | 177.3% | |
Net fixed assets | Rs m | 1,761 | 3,972 | 44.3% | |
Share capital | Rs m | 143 | 315 | 45.3% | |
"Free" reserves | Rs m | 5,402 | 4,081 | 132.4% | |
Net worth | Rs m | 5,544 | 4,395 | 126.1% | |
Long term debt | Rs m | 531 | 82 | 649.9% | |
Total assets | Rs m | 11,647 | 7,262 | 160.4% | |
Interest coverage | x | 2.3 | 1.7 | 132.8% | |
Debt to equity ratio | x | 0.1 | 0 | 515.2% | |
Sales to assets ratio | x | 1.1 | 0.9 | 123.0% | |
Return on assets | % | 8.4 | 2.5 | 337.1% | |
Return on equity | % | 8.5 | 1.2 | 711.5% | |
Return on capital | % | 19.0 | 4.9 | 386.7% | |
Exports to sales | % | 7.4 | 53.9 | 13.7% | |
Imports to sales | % | 1.1 | 63.9 | 1.7% | |
Exports (fob) | Rs m | 959 | 3,540 | 27.1% | |
Imports (cif) | Rs m | 141 | 4,191 | 3.4% | |
Fx inflow | Rs m | 959 | 3,540 | 27.1% | |
Fx outflow | Rs m | 181 | 4,191 | 4.3% | |
Net fx | Rs m | 778 | -651 | -119.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 291 | 340 | 85.6% | |
From Investments | Rs m | -224 | -316 | 71.0% | |
From Financial Activity | Rs m | -98 | -36 | 276.6% | |
Net Cashflow | Rs m | -31 | -11 | 276.6% |
Indian Promoters | % | 69.7 | 54.5 | 127.9% | |
Foreign collaborators | % | 0.0 | 20.5 | - | |
Indian inst/Mut Fund | % | 6.3 | 2.8 | 230.5% | |
FIIs | % | 4.5 | 0.9 | 500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.4 | 25.0 | 121.4% | |
Shareholders | 64,977 | 24,109 | 269.5% | ||
Pledged promoter(s) holding | % | 22.3 | 0.0 | - |
Compare TRANSFORMERS & RECTIFIERS With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRANSFORMERS & RECTIFIERS | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -5.00% | 3.24% | -0.21% |
1-Month | 74.30% | 31.73% | 6.21% |
1-Year | 809.26% | 48.72% | 76.06% |
3-Year CAGR | 229.14% | 17.44% | 46.43% |
5-Year CAGR | 120.55% | 11.10% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the TRANSFORMERS & RECTIFIERS share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of TRANSFORMERS & RECTIFIERS hold a 69.7% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRANSFORMERS & RECTIFIERS and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, TRANSFORMERS & RECTIFIERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 6.1%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 60.1%.
You may visit here to review the dividend history of TRANSFORMERS & RECTIFIERS, and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.