TRANSFORMERS & RECTIFIERS | HAVELLS INDIA | TRANSFORMERS & RECTIFIERS/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 189.7 | 86.9 | 218.3% | View Chart |
P/BV | x | 16.1 | 15.5 | 103.7% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | 7.0% |
TRANSFORMERS & RECTIFIERS HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRANSFORMERS & RECTIFIERS Mar-24 |
HAVELLS INDIA Mar-23 |
TRANSFORMERS & RECTIFIERS/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 397 | 1,406 | 28.3% | |
Low | Rs | 57 | 1,059 | 5.4% | |
Sales per share (Unadj.) | Rs | 90.8 | 269.9 | 33.6% | |
Earnings per share (Unadj.) | Rs | 3.3 | 17.1 | 19.3% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 21.8 | 23.0% | |
Dividends per share (Unadj.) | Rs | 0.20 | 7.50 | 2.7% | |
Avg Dividend yield | % | 0.1 | 0.6 | 14.5% | |
Book value per share (Unadj.) | Rs | 38.9 | 105.7 | 36.8% | |
Shares outstanding (eoy) | m | 142.56 | 626.51 | 22.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 4.6 | 54.8% | |
Avg P/E ratio | x | 68.9 | 72.0 | 95.6% | |
P/CF ratio (eoy) | x | 45.1 | 56.4 | 79.9% | |
Price / Book Value ratio | x | 5.8 | 11.7 | 50.1% | |
Dividend payout | % | 6.1 | 43.8 | 13.8% | |
Avg Mkt Cap | Rs m | 32,369 | 772,032 | 4.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 477 | 12,683 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,947 | 169,107 | 7.7% | |
Other income | Rs m | 58 | 1,777 | 3.3% | |
Total revenues | Rs m | 13,005 | 170,884 | 7.6% | |
Gross profit | Rs m | 1,341 | 16,206 | 8.3% | |
Depreciation | Rs m | 247 | 2,962 | 8.4% | |
Interest | Rs m | 508 | 551 | 92.3% | |
Profit before tax | Rs m | 644 | 14,471 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 174 | 3,753 | 4.6% | |
Profit after tax | Rs m | 470 | 10,717 | 4.4% | |
Gross profit margin | % | 10.4 | 9.6 | 108.1% | |
Effective tax rate | % | 27.0 | 25.9 | 104.1% | |
Net profit margin | % | 3.6 | 6.3 | 57.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,886 | 73,900 | 13.4% | |
Current liabilities | Rs m | 5,394 | 41,699 | 12.9% | |
Net working cap to sales | % | 34.7 | 19.0 | 182.2% | |
Current ratio | x | 1.8 | 1.8 | 103.4% | |
Inventory Days | Days | 9 | 10 | 83.3% | |
Debtors Days | Days | 1,731 | 2 | 82,357.2% | |
Net fixed assets | Rs m | 1,761 | 40,913 | 4.3% | |
Share capital | Rs m | 143 | 627 | 22.8% | |
"Free" reserves | Rs m | 5,402 | 65,605 | 8.2% | |
Net worth | Rs m | 5,544 | 66,232 | 8.4% | |
Long term debt | Rs m | 531 | 0 | - | |
Total assets | Rs m | 11,647 | 114,918 | 10.1% | |
Interest coverage | x | 2.3 | 27.3 | 8.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.5 | 75.5% | |
Return on assets | % | 8.4 | 9.8 | 85.6% | |
Return on equity | % | 8.5 | 16.2 | 52.4% | |
Return on capital | % | 19.0 | 22.7 | 83.6% | |
Exports to sales | % | 7.4 | 2.2 | 343.5% | |
Imports to sales | % | 1.1 | 17.4 | 6.3% | |
Exports (fob) | Rs m | 959 | 3,646 | 26.3% | |
Imports (cif) | Rs m | 141 | 29,376 | 0.5% | |
Fx inflow | Rs m | 959 | 3,646 | 26.3% | |
Fx outflow | Rs m | 181 | 29,376 | 0.6% | |
Net fx | Rs m | 778 | -25,731 | -3.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 291 | 5,649 | 5.2% | |
From Investments | Rs m | -224 | 350 | -64.0% | |
From Financial Activity | Rs m | -98 | -9,069 | 1.1% | |
Net Cashflow | Rs m | -31 | -3,107 | 1.0% |
Indian Promoters | % | 69.7 | 59.4 | 117.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 34.7 | 18.3% | |
FIIs | % | 4.5 | 24.8 | 17.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.4 | 40.6 | 74.8% | |
Shareholders | 64,977 | 224,428 | 29.0% | ||
Pledged promoter(s) holding | % | 22.3 | 0.0 | - |
Compare TRANSFORMERS & RECTIFIERS With: ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TRANSFORMERS & RECTIFIERS | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -5.00% | 4.15% | -0.21% |
1-Month | 74.30% | 10.12% | 6.21% |
1-Year | 809.26% | 34.46% | 76.06% |
3-Year CAGR | 229.14% | 17.89% | 46.43% |
5-Year CAGR | 120.55% | 16.37% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the TRANSFORMERS & RECTIFIERS share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of TRANSFORMERS & RECTIFIERS hold a 69.7% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRANSFORMERS & RECTIFIERS and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, TRANSFORMERS & RECTIFIERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 6.1%.
Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of TRANSFORMERS & RECTIFIERS, and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.