THERMAX | A & M FEBCON | THERMAX/ A & M FEBCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 85.4 | -2.5 | - | View Chart |
P/BV | x | 13.5 | 0.1 | 14,515.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
THERMAX A & M FEBCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THERMAX Mar-23 |
A & M FEBCON Mar-20 |
THERMAX/ A & M FEBCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,679 | 22 | 12,175.0% | |
Low | Rs | 1,830 | 4 | 49,737.8% | |
Sales per share (Unadj.) | Rs | 678.9 | 8.4 | 8,070.5% | |
Earnings per share (Unadj.) | Rs | 37.8 | 0 | 2,422,569.2% | |
Cash flow per share (Unadj.) | Rs | 47.6 | 0 | 3,050,706.4% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 324.4 | 10.2 | 3,181.7% | |
Shares outstanding (eoy) | m | 119.16 | 12.81 | 930.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 1.5 | 217.5% | |
Avg P/E ratio | x | 59.6 | 9,401.3 | 0.6% | |
P/CF ratio (eoy) | x | 47.3 | 9,401.3 | 0.5% | |
Price / Book Value ratio | x | 6.9 | 1.3 | 551.7% | |
Dividend payout | % | 26.4 | 0 | - | |
Avg Mkt Cap | Rs m | 268,629 | 165 | 163,277.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,542 | 0 | 15,902,833.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,898 | 108 | 75,072.5% | |
Other income | Rs m | 1,602 | 0 | 326,898.0% | |
Total revenues | Rs m | 82,500 | 108 | 76,212.4% | |
Gross profit | Rs m | 5,973 | 5 | 129,572.7% | |
Depreciation | Rs m | 1,169 | 0 | - | |
Interest | Rs m | 376 | 5 | 7,399.6% | |
Profit before tax | Rs m | 6,031 | 0 | 30,153,000.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,524 | 0 | - | |
Profit after tax | Rs m | 4,507 | 0 | 22,535,000.0% | |
Gross profit margin | % | 7.4 | 4.3 | 172.7% | |
Effective tax rate | % | 25.3 | 0 | - | |
Net profit margin | % | 5.6 | 0 | 36,165.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 60,723 | 92 | 65,924.0% | |
Current liabilities | Rs m | 44,092 | 32 | 139,266.9% | |
Net working cap to sales | % | 20.6 | 56.1 | 36.6% | |
Current ratio | x | 1.4 | 2.9 | 47.3% | |
Inventory Days | Days | 107 | 317 | 33.6% | |
Debtors Days | Days | 8 | 16,517,005 | 0.0% | |
Net fixed assets | Rs m | 26,498 | 126 | 21,013.7% | |
Share capital | Rs m | 225 | 128 | 175.8% | |
"Free" reserves | Rs m | 38,430 | 2 | 1,549,608.9% | |
Net worth | Rs m | 38,656 | 131 | 29,596.1% | |
Long term debt | Rs m | 4,225 | 53 | 7,999.2% | |
Total assets | Rs m | 87,300 | 218 | 40,005.5% | |
Interest coverage | x | 17.0 | 1.0 | 1,697.6% | |
Debt to equity ratio | x | 0.1 | 0.4 | 27.0% | |
Sales to assets ratio | x | 0.9 | 0.5 | 187.7% | |
Return on assets | % | 5.6 | 2.3 | 239.4% | |
Return on equity | % | 11.7 | 0 | 91,737.0% | |
Return on capital | % | 14.9 | 2.8 | 537.5% | |
Exports to sales | % | 17.8 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 14,370 | NA | - | |
Imports (cif) | Rs m | 4,420 | NA | - | |
Fx inflow | Rs m | 14,370 | 0 | - | |
Fx outflow | Rs m | 4,420 | 0 | - | |
Net fx | Rs m | 9,950 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,596 | 9 | 49,897.9% | |
From Investments | Rs m | -6,797 | -20 | 34,223.6% | |
From Financial Activity | Rs m | 3,485 | 19 | 18,172.1% | |
Net Cashflow | Rs m | 1,443 | 9 | 16,915.6% |
Indian Promoters | % | 62.0 | 15.3 | 406.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 28.1 | 0.0 | - | |
FIIs | % | 12.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 84.8 | 44.9% | |
Shareholders | 40,819 | 4,195 | 973.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THERMAX With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Thermax | A & M FEBCON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.92% | 4.40% | -0.21% |
1-Month | 7.11% | 3.26% | 6.21% |
1-Year | 95.83% | -45.71% | 76.06% |
3-Year CAGR | 46.01% | -46.43% | 46.43% |
5-Year CAGR | 35.29% | -40.61% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the Thermax share price and the A & M FEBCON share price.
Moving on to shareholding structures...
The promoters of Thermax hold a 62.0% stake in the company. In case of A & M FEBCON the stake stands at 15.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of A & M FEBCON.
Finally, a word on dividends...
In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
A & M FEBCON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Thermax, and the dividend history of A & M FEBCON.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.