Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs MATHER FIRE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX MATHER FIRE THERMAX/
MATHER FIRE
 
P/E (TTM) x 85.4 7.7 1,111.5% View Chart
P/BV x 13.5 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THERMAX   MATHER FIRE
EQUITY SHARE DATA
    THERMAX
Mar-23
MATHER FIRE
Mar-23
THERMAX/
MATHER FIRE
5-Yr Chart
Click to enlarge
High Rs2,67911 23,682.6%   
Low Rs1,8306 29,956.6%   
Sales per share (Unadj.) Rs678.90.7 96,177.9%  
Earnings per share (Unadj.) Rs37.8-5.2 -722.5%  
Cash flow per share (Unadj.) Rs47.6-5.2 -909.8%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs324.4-71.5 -453.5%  
Shares outstanding (eoy) m119.160.17 70,094.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.312.4 26.9%   
Avg P/E ratio x59.6-1.7 -3,558.1%  
P/CF ratio (eoy) x47.3-1.7 -2,825.5%  
Price / Book Value ratio x6.9-0.1 -5,697.7%  
Dividend payout %26.40-   
Avg Mkt Cap Rs m268,6291 18,119,996.1%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5420 15,902,833.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,8980 67,415,083.3%  
Other income Rs m1,6021 210,763.2%   
Total revenues Rs m82,5001 9,374,988.6%   
Gross profit Rs m5,973-1 -548,009.2%  
Depreciation Rs m1,1690-   
Interest Rs m3761 68,345.5%   
Profit before tax Rs m6,031-1 -677,595.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5240-   
Profit after tax Rs m4,507-1 -506,404.5%  
Gross profit margin %7.4-905.8 -0.8%  
Effective tax rate %25.30-   
Net profit margin %5.6-737.5 -0.8%  
BALANCE SHEET DATA
Current assets Rs m60,7230 24,289,040.0%   
Current liabilities Rs m44,09213 352,735.2%   
Net working cap to sales %20.6-10,212.5 -0.2%  
Current ratio x1.40 6,885.9%  
Inventory Days Days107304 35.0%  
Debtors Days Days80-  
Net fixed assets Rs m26,4980 26,498,300.0%   
Share capital Rs m2252 13,247.1%   
"Free" reserves Rs m38,430-14 -277,274.9%   
Net worth Rs m38,656-12 -317,890.6%   
Long term debt Rs m4,2250-   
Total assets Rs m87,3000 24,942,828.6%  
Interest coverage x17.0-0.6 -2,840.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.3 270.3%   
Return on assets %5.6-94.9 -5.9%  
Return on equity %11.77.3 160.2%  
Return on capital %14.92.7 547.2%  
Exports to sales %17.80-   
Imports to sales %5.50-   
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3700-   
Fx outflow Rs m4,4200-   
Net fx Rs m9,9500-   
CASH FLOW
From Operations Rs m4,596-2 -300,366.0%  
From Investments Rs m-6,797NA-  
From Financial Activity Rs m3,4851 235,500.0%  
Net Cashflow Rs m1,4430 -2,404,833.3%  

Share Holding

Indian Promoters % 62.0 32.8 188.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.5 5,196.3%  
FIIs % 12.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 67.2 56.6%  
Shareholders   40,819 17,695 230.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on Thermax vs MATHER FIRE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs MATHER FIRE Share Price Performance

Period Thermax MATHER FIRE S&P BSE CAPITAL GOODS
1-Day 1.92% 4.98% -0.21%
1-Month 7.11% 62.57% 6.21%
1-Year 95.83% 151.55% 76.06%
3-Year CAGR 46.01% 78.53% 46.43%
5-Year CAGR 35.29% 36.56% 28.28%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the MATHER FIRE share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of MATHER FIRE the stake stands at 32.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of MATHER FIRE.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

MATHER FIRE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of MATHER FIRE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.