Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAST MILE ENTERPRISES vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAST MILE ENTERPRISES KALPATARU PROJECTS INTERNATIONAL LAST MILE ENTERPRISES/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 182.1 39.6 460.2% View Chart
P/BV x 154.9 4.1 3,792.8% View Chart
Dividend Yield % 0.0 0.6 4.6%  

Financials

 LAST MILE ENTERPRISES   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    LAST MILE ENTERPRISES
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
LAST MILE ENTERPRISES/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs145597 24.2%   
Low Rs18332 5.5%   
Sales per share (Unadj.) Rs42.81,007.2 4.2%  
Earnings per share (Unadj.) Rs3.926.8 14.6%  
Cash flow per share (Unadj.) Rs4.150.9 8.1%  
Dividends per share (Unadj.) Rs0.257.00 3.6%  
Avg Dividend yield %0.31.5 20.4%  
Book value per share (Unadj.) Rs8.6290.6 3.0%  
Shares outstanding (eoy) m11.69162.45 7.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.5 412.3%   
Avg P/E ratio x20.817.4 119.8%  
P/CF ratio (eoy) x19.89.1 217.3%  
Price / Book Value ratio x9.41.6 589.8%  
Dividend payout %6.426.1 24.4%   
Avg Mkt Cap Rs m95175,493 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m114,469 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m500163,614 0.3%  
Other income Rs m32844 3.8%   
Total revenues Rs m532164,458 0.3%   
Gross profit Rs m5015,700 0.3%  
Depreciation Rs m23,918 0.1%   
Interest Rs m96,212 0.1%   
Profit before tax Rs m716,415 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m252,065 1.2%   
Profit after tax Rs m464,350 1.1%  
Gross profit margin %10.09.6 103.8%  
Effective tax rate %35.332.2 109.8%   
Net profit margin %9.22.7 344.2%  
BALANCE SHEET DATA
Current assets Rs m307147,286 0.2%   
Current liabilities Rs m216121,354 0.2%   
Net working cap to sales %18.215.8 114.9%  
Current ratio x1.41.2 117.1%  
Inventory Days Days11411 1,066.5%  
Debtors Days Days65912 5,628.5%  
Net fixed assets Rs m15136,512 0.4%   
Share capital Rs m117325 36.0%   
"Free" reserves Rs m-1646,881 -0.0%   
Net worth Rs m10147,206 0.2%   
Long term debt Rs m11212,148 0.9%   
Total assets Rs m458194,024 0.2%  
Interest coverage x9.02.0 443.0%   
Debt to equity ratio x1.10.3 430.6%  
Sales to assets ratio x1.10.8 129.4%   
Return on assets %11.95.4 218.9%  
Return on equity %45.49.2 492.4%  
Return on capital %37.421.3 176.0%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m017,734 0.0%   
Fx outflow Rs m06,886 0.0%   
Net fx Rs m010,848 0.0%   
CASH FLOW
From Operations Rs m-706,564 -1.1%  
From Investments Rs m6-3,261 -0.2%  
From Financial Activity Rs m67-4,379 -1.5%  
Net Cashflow Rs m3-1,043 -0.3%  

Share Holding

Indian Promoters % 47.4 40.6 116.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.5 51.8 16.3%  
FIIs % 8.5 8.2 103.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.6 59.4 88.6%  
Shareholders   2,277 76,744 3.0%  
Pledged promoter(s) holding % 0.0 31.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAST MILE ENTERPRISES With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on LAST MILE ENTERPRISES vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LAST MILE ENTERPRISES vs Kalpataru Power Share Price Performance

Period LAST MILE ENTERPRISES Kalpataru Power
1-Day 1.91% 0.55%
1-Month 9.63% 11.41%
1-Year 843.28% 120.39%
3-Year CAGR 250.42% 48.75%
5-Year CAGR 96.69% 20.01%

* Compound Annual Growth Rate

Here are more details on the LAST MILE ENTERPRISES share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of LAST MILE ENTERPRISES hold a 47.4% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAST MILE ENTERPRISES and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, LAST MILE ENTERPRISES paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 6.4%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of LAST MILE ENTERPRISES, and the dividend history of Kalpataru Power.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.