Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA ELXSI vs BHARATIYA GLOBAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA ELXSI BHARATIYA GLOBAL TATA ELXSI/
BHARATIYA GLOBAL
 
P/E (TTM) x 55.8 -1.9 - View Chart
P/BV x 21.2 0.1 33,396.3% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TATA ELXSI   BHARATIYA GLOBAL
EQUITY SHARE DATA
    TATA ELXSI
Mar-23
BHARATIYA GLOBAL
Mar-23
TATA ELXSI/
BHARATIYA GLOBAL
5-Yr Chart
Click to enlarge
High Rs10,7604 243,448.0%   
Low Rs5,7083 211,411.1%   
Sales per share (Unadj.) Rs504.91.4 37,011.3%  
Earnings per share (Unadj.) Rs121.3-1.7 -7,069.3%  
Cash flow per share (Unadj.) Rs134.3-1.2 -11,076.1%  
Dividends per share (Unadj.) Rs60.600-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs334.955.6 602.2%  
Shares outstanding (eoy) m62.2815.84 393.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x16.32.6 624.6%   
Avg P/E ratio x67.9-2.1 -3,271.3%  
P/CF ratio (eoy) x61.3-2.9 -2,087.4%  
Price / Book Value ratio x24.60.1 38,400.3%  
Dividend payout %50.00-   
Avg Mkt Cap Rs m512,79956 909,178.6%   
No. of employees `000NANA-   
Total wages/salary Rs m15,9787 239,546.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,44722 145,521.7%  
Other income Rs m7611 104,193.2%   
Total revenues Rs m32,20822 144,171.1%   
Gross profit Rs m9,601-19 -51,591.4%  
Depreciation Rs m8148 10,224.9%   
Interest Rs m1731 12,997.7%   
Profit before tax Rs m9,375-27 -34,505.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,8230-   
Profit after tax Rs m7,552-27 -27,795.1%  
Gross profit margin %30.5-86.1 -35.5%  
Effective tax rate %19.40-   
Net profit margin %24.0-125.7 -19.1%  
BALANCE SHEET DATA
Current assets Rs m23,135398 5,818.5%   
Current liabilities Rs m4,786139 3,435.2%   
Net working cap to sales %58.31,195.3 4.9%  
Current ratio x4.82.9 169.4%  
Inventory Days Days114,145 0.3%  
Debtors Days Days1,133124 916.6%  
Net fixed assets Rs m4,371813 538.0%   
Share capital Rs m623158 393.1%   
"Free" reserves Rs m20,235723 2,800.6%   
Net worth Rs m20,858881 2,367.6%   
Long term debt Rs m00-   
Total assets Rs m27,5061,210 2,272.9%  
Interest coverage x55.2-19.4 -284.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.10 6,402.4%   
Return on assets %28.1-2.1 -1,315.3%  
Return on equity %36.2-3.1 -1,173.9%  
Return on capital %45.8-2.9 -1,560.7%  
Exports to sales %00-   
Imports to sales %2.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m656NA-   
Fx inflow Rs m26,1130-   
Fx outflow Rs m6,9870-   
Net fx Rs m19,1260-   
CASH FLOW
From Operations Rs m4,869-4 -108,431.6%  
From Investments Rs m-2,019NA-  
From Financial Activity Rs m-3,0316 -48,733.3%  
Net Cashflow Rs m-1722 -10,007.6%  

Share Holding

Indian Promoters % 43.9 48.5 90.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.6 0.0 -  
FIIs % 14.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.1 51.5 108.8%  
Shareholders   537,460 9,050 5,938.8%  
Pledged promoter(s) holding % 0.0 65.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA ELXSI With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Tata Elxsi vs BHARATIYA GLOBAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Elxsi vs BHARATIYA GLOBAL Share Price Performance

Period Tata Elxsi BHARATIYA GLOBAL S&P BSE IT
1-Day 0.10% -4.85% 0.10%
1-Month -7.63% -16.75% -3.37%
1-Year 12.92% 14.61% 27.91%
3-Year CAGR 30.41% 46.18% 9.37%
5-Year CAGR 50.42% 6.64% 16.49%

* Compound Annual Growth Rate

Here are more details on the Tata Elxsi share price and the BHARATIYA GLOBAL share price.

Moving on to shareholding structures...

The promoters of Tata Elxsi hold a 43.9% stake in the company. In case of BHARATIYA GLOBAL the stake stands at 48.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Elxsi and the shareholding pattern of BHARATIYA GLOBAL.

Finally, a word on dividends...

In the most recent financial year, Tata Elxsi paid a dividend of Rs 60.6 per share. This amounted to a Dividend Payout ratio of 50.0%.

BHARATIYA GLOBAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Elxsi, and the dividend history of BHARATIYA GLOBAL.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.