TATA ELXSI | L&T TECHNOLOGY SERVICES | TATA ELXSI/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.8 | 38.7 | 144.3% | View Chart |
P/BV | x | 21.2 | 10.4 | 203.8% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 90.6% |
TATA ELXSI L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA ELXSI Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
TATA ELXSI/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10,760 | 5,295 | 203.2% | |
Low | Rs | 5,708 | 2,923 | 195.3% | |
Sales per share (Unadj.) | Rs | 504.9 | 758.8 | 66.5% | |
Earnings per share (Unadj.) | Rs | 121.3 | 111.2 | 109.1% | |
Cash flow per share (Unadj.) | Rs | 134.3 | 133.1 | 100.9% | |
Dividends per share (Unadj.) | Rs | 60.60 | 45.00 | 134.7% | |
Avg Dividend yield | % | 0.7 | 1.1 | 67.2% | |
Book value per share (Unadj.) | Rs | 334.9 | 459.9 | 72.8% | |
Shares outstanding (eoy) | m | 62.28 | 105.61 | 59.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.3 | 5.4 | 301.1% | |
Avg P/E ratio | x | 67.9 | 37.0 | 183.7% | |
P/CF ratio (eoy) | x | 61.3 | 30.9 | 198.5% | |
Price / Book Value ratio | x | 24.6 | 8.9 | 275.2% | |
Dividend payout | % | 50.0 | 40.5 | 123.5% | |
Avg Mkt Cap | Rs m | 512,799 | 433,946 | 118.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,978 | 45,639 | 35.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,447 | 80,136 | 39.2% | |
Other income | Rs m | 761 | 2,227 | 34.2% | |
Total revenues | Rs m | 32,208 | 82,363 | 39.1% | |
Gross profit | Rs m | 9,601 | 16,960 | 56.6% | |
Depreciation | Rs m | 814 | 2,315 | 35.2% | |
Interest | Rs m | 173 | 435 | 39.7% | |
Profit before tax | Rs m | 9,375 | 16,437 | 57.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,823 | 4,696 | 38.8% | |
Profit after tax | Rs m | 7,552 | 11,741 | 64.3% | |
Gross profit margin | % | 30.5 | 21.2 | 144.3% | |
Effective tax rate | % | 19.4 | 28.6 | 68.1% | |
Net profit margin | % | 24.0 | 14.7 | 163.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,135 | 51,410 | 45.0% | |
Current liabilities | Rs m | 4,786 | 15,139 | 31.6% | |
Net working cap to sales | % | 58.3 | 45.3 | 128.9% | |
Current ratio | x | 4.8 | 3.4 | 142.4% | |
Inventory Days | Days | 11 | 117 | 9.6% | |
Debtors Days | Days | 1,133 | 79 | 1,438.1% | |
Net fixed assets | Rs m | 4,371 | 17,625 | 24.8% | |
Share capital | Rs m | 623 | 211 | 295.1% | |
"Free" reserves | Rs m | 20,235 | 48,360 | 41.8% | |
Net worth | Rs m | 20,858 | 48,571 | 42.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 27,506 | 69,035 | 39.8% | |
Interest coverage | x | 55.2 | 38.8 | 142.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.2 | 98.5% | |
Return on assets | % | 28.1 | 17.6 | 159.2% | |
Return on equity | % | 36.2 | 24.2 | 149.8% | |
Return on capital | % | 45.8 | 34.7 | 131.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 656 | NA | - | |
Fx inflow | Rs m | 26,113 | 65,934 | 39.6% | |
Fx outflow | Rs m | 6,987 | 30,384 | 23.0% | |
Net fx | Rs m | 19,126 | 35,550 | 53.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,869 | 13,051 | 37.3% | |
From Investments | Rs m | -2,019 | -5,718 | 35.3% | |
From Financial Activity | Rs m | -3,031 | -4,435 | 68.3% | |
Net Cashflow | Rs m | -172 | 2,898 | -5.9% |
Indian Promoters | % | 43.9 | 73.7 | 59.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.6 | 17.6 | 117.1% | |
FIIs | % | 14.6 | 5.5 | 263.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.1 | 26.3 | 213.6% | |
Shareholders | 537,460 | 243,374 | 220.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA ELXSI With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Elxsi | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 0.10% | -7.78% | 0.10% |
1-Month | -7.63% | -11.79% | -3.37% |
1-Year | 12.92% | 38.57% | 27.91% |
3-Year CAGR | 30.41% | 22.16% | 9.37% |
5-Year CAGR | 50.42% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Tata Elxsi share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Tata Elxsi hold a 43.9% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Elxsi and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Tata Elxsi paid a dividend of Rs 60.6 per share. This amounted to a Dividend Payout ratio of 50.0%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of Tata Elxsi, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.