TATA ELXSI | R SYSTEM INTL | TATA ELXSI/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.8 | 39.5 | 141.3% | View Chart |
P/BV | x | 21.2 | 10.2 | 208.3% | View Chart |
Dividend Yield | % | 0.9 | 1.4 | 61.6% |
TATA ELXSI R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA ELXSI Mar-23 |
R SYSTEM INTL Dec-22 |
TATA ELXSI/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10,760 | 355 | 3,034.9% | |
Low | Rs | 5,708 | 185 | 3,085.5% | |
Sales per share (Unadj.) | Rs | 504.9 | 128.1 | 394.1% | |
Earnings per share (Unadj.) | Rs | 121.3 | 11.8 | 1,027.0% | |
Cash flow per share (Unadj.) | Rs | 134.3 | 14.8 | 909.8% | |
Dividends per share (Unadj.) | Rs | 60.60 | 6.50 | 932.3% | |
Avg Dividend yield | % | 0.7 | 2.4 | 30.5% | |
Book value per share (Unadj.) | Rs | 334.9 | 46.1 | 726.3% | |
Shares outstanding (eoy) | m | 62.28 | 118.30 | 52.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.3 | 2.1 | 774.5% | |
Avg P/E ratio | x | 67.9 | 22.8 | 297.2% | |
P/CF ratio (eoy) | x | 61.3 | 18.3 | 335.5% | |
Price / Book Value ratio | x | 24.6 | 5.9 | 420.2% | |
Dividend payout | % | 50.0 | 55.1 | 90.8% | |
Avg Mkt Cap | Rs m | 512,799 | 31,915 | 1,606.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,978 | 10,194 | 156.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,447 | 15,158 | 207.5% | |
Other income | Rs m | 761 | 103 | 739.2% | |
Total revenues | Rs m | 32,208 | 15,261 | 211.0% | |
Gross profit | Rs m | 9,601 | 1,997 | 480.7% | |
Depreciation | Rs m | 814 | 350 | 232.7% | |
Interest | Rs m | 173 | 49 | 352.9% | |
Profit before tax | Rs m | 9,375 | 1,702 | 551.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,823 | 305 | 598.2% | |
Profit after tax | Rs m | 7,552 | 1,397 | 540.7% | |
Gross profit margin | % | 30.5 | 13.2 | 231.7% | |
Effective tax rate | % | 19.4 | 17.9 | 108.6% | |
Net profit margin | % | 24.0 | 9.2 | 260.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,135 | 6,301 | 367.1% | |
Current liabilities | Rs m | 4,786 | 1,980 | 241.7% | |
Net working cap to sales | % | 58.3 | 28.5 | 204.7% | |
Current ratio | x | 4.8 | 3.2 | 151.9% | |
Inventory Days | Days | 11 | 9 | 126.9% | |
Debtors Days | Days | 1,133 | 62 | 1,830.6% | |
Net fixed assets | Rs m | 4,371 | 1,809 | 241.6% | |
Share capital | Rs m | 623 | 118 | 526.4% | |
"Free" reserves | Rs m | 20,235 | 5,336 | 379.2% | |
Net worth | Rs m | 20,858 | 5,455 | 382.4% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 27,506 | 8,111 | 339.1% | |
Interest coverage | x | 55.2 | 35.7 | 154.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.9 | 61.2% | |
Return on assets | % | 28.1 | 17.8 | 157.5% | |
Return on equity | % | 36.2 | 25.6 | 141.4% | |
Return on capital | % | 45.8 | 32.0 | 143.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.1 | 0.3 | 648.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 656 | 49 | 1,345.7% | |
Fx inflow | Rs m | 26,113 | 7,892 | 330.9% | |
Fx outflow | Rs m | 6,987 | 911 | 766.8% | |
Net fx | Rs m | 19,126 | 6,981 | 274.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,869 | 964 | 505.1% | |
From Investments | Rs m | -2,019 | -214 | 944.8% | |
From Financial Activity | Rs m | -3,031 | -864 | 350.8% | |
Net Cashflow | Rs m | -172 | 19 | -924.4% |
Indian Promoters | % | 43.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 20.6 | 1.6 | 1,264.4% | |
FIIs | % | 14.6 | 0.6 | 2,386.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.1 | 48.1 | 116.7% | |
Shareholders | 537,460 | 30,437 | 1,765.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA ELXSI With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Elxsi | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 0.10% | 1.62% | 0.10% |
1-Month | -7.63% | 3.72% | -3.37% |
1-Year | 12.92% | 83.04% | 27.91% |
3-Year CAGR | 30.41% | 59.72% | 9.37% |
5-Year CAGR | 50.42% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Tata Elxsi share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Tata Elxsi hold a 43.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Elxsi and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Tata Elxsi paid a dividend of Rs 60.6 per share. This amounted to a Dividend Payout ratio of 50.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of Tata Elxsi, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.