TATA ELXSI | USG TECH SOLUTIONS | TATA ELXSI/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.8 | -124.3 | - | View Chart |
P/BV | x | 21.2 | 1.0 | 2,046.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
TATA ELXSI USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA ELXSI Mar-23 |
USG TECH SOLUTIONS Mar-23 |
TATA ELXSI/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10,760 | 10 | 102,675.6% | |
Low | Rs | 5,708 | 3 | 199,583.9% | |
Sales per share (Unadj.) | Rs | 504.9 | 0.1 | 723,615.0% | |
Earnings per share (Unadj.) | Rs | 121.3 | -0.1 | -184,508.3% | |
Cash flow per share (Unadj.) | Rs | 134.3 | -0.1 | -219,659.4% | |
Dividends per share (Unadj.) | Rs | 60.60 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 334.9 | 9.5 | 3,515.5% | |
Shares outstanding (eoy) | m | 62.28 | 39.41 | 158.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 16.3 | 95.7 | 17.0% | |
Avg P/E ratio | x | 67.9 | -101.5 | -66.9% | |
P/CF ratio (eoy) | x | 61.3 | -109.1 | -56.2% | |
Price / Book Value ratio | x | 24.6 | 0.7 | 3,511.1% | |
Dividend payout | % | 50.0 | 0 | - | |
Avg Mkt Cap | Rs m | 512,799 | 263 | 195,060.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15,978 | 1 | 1,493,247.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,447 | 3 | 1,143,535.6% | |
Other income | Rs m | 761 | 1 | 80,916.0% | |
Total revenues | Rs m | 32,208 | 4 | 872,840.9% | |
Gross profit | Rs m | 9,601 | -1 | -872,832.7% | |
Depreciation | Rs m | 814 | 0 | 452,166.7% | |
Interest | Rs m | 173 | 1 | 14,650.0% | |
Profit before tax | Rs m | 9,375 | -2 | -612,745.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,823 | 1 | 171,987.7% | |
Profit after tax | Rs m | 7,552 | -3 | -291,580.3% | |
Gross profit margin | % | 30.5 | -40.0 | -76.3% | |
Effective tax rate | % | 19.4 | -69.5 | -28.0% | |
Net profit margin | % | 24.0 | -94.2 | -25.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,135 | 71 | 32,787.6% | |
Current liabilities | Rs m | 4,786 | 3 | 177,901.9% | |
Net working cap to sales | % | 58.3 | 2,467.7 | 2.4% | |
Current ratio | x | 4.8 | 26.2 | 18.4% | |
Inventory Days | Days | 11 | 37,509 | 0.0% | |
Debtors Days | Days | 1,133 | 90,012 | 1.3% | |
Net fixed assets | Rs m | 4,371 | 352 | 1,241.2% | |
Share capital | Rs m | 623 | 394 | 158.0% | |
"Free" reserves | Rs m | 20,235 | -19 | -108,208.1% | |
Net worth | Rs m | 20,858 | 375 | 5,555.5% | |
Long term debt | Rs m | 0 | 44 | 0.0% | |
Total assets | Rs m | 27,506 | 423 | 6,506.8% | |
Interest coverage | x | 55.2 | -0.3 | -18,620.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0 | 17,574.5% | |
Return on assets | % | 28.1 | -0.3 | -8,431.8% | |
Return on equity | % | 36.2 | -0.7 | -5,248.5% | |
Return on capital | % | 45.8 | -0.1 | -55,687.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 656 | NA | - | |
Fx inflow | Rs m | 26,113 | 0 | - | |
Fx outflow | Rs m | 6,987 | 0 | - | |
Net fx | Rs m | 19,126 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,869 | -42 | -11,545.1% | |
From Investments | Rs m | -2,019 | 17 | -11,617.4% | |
From Financial Activity | Rs m | -3,031 | 5 | -58,744.4% | |
Net Cashflow | Rs m | -172 | -20 | 876.9% |
Indian Promoters | % | 43.9 | 20.8 | 210.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.6 | 0.0 | - | |
FIIs | % | 14.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.1 | 79.2 | 70.8% | |
Shareholders | 537,460 | 3,512 | 15,303.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA ELXSI With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Elxsi | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.10% | 5.00% | 0.10% |
1-Month | -7.63% | 42.84% | -3.37% |
1-Year | 12.92% | 186.92% | 27.91% |
3-Year CAGR | 30.41% | 74.74% | 9.37% |
5-Year CAGR | 50.42% | 24.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Tata Elxsi share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of Tata Elxsi hold a 43.9% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Elxsi and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, Tata Elxsi paid a dividend of Rs 60.6 per share. This amounted to a Dividend Payout ratio of 50.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Tata Elxsi, and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.