TT | RUPA & CO | TT/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -50.0 | 33.6 | - | View Chart |
P/BV | x | 3.5 | 2.4 | 148.8% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
TT RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TT Mar-23 |
RUPA & CO Mar-23 |
TT/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 129 | 585 | 22.1% | |
Low | Rs | 65 | 197 | 32.9% | |
Sales per share (Unadj.) | Rs | 94.4 | 143.7 | 65.7% | |
Earnings per share (Unadj.) | Rs | -5.9 | 6.8 | -87.2% | |
Cash flow per share (Unadj.) | Rs | -4.4 | 8.4 | -52.7% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 31.2 | 114.7 | 27.2% | |
Shares outstanding (eoy) | m | 21.50 | 79.52 | 27.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.7 | 37.7% | |
Avg P/E ratio | x | -16.5 | 57.9 | -28.4% | |
P/CF ratio (eoy) | x | -21.8 | 46.4 | -47.1% | |
Price / Book Value ratio | x | 3.1 | 3.4 | 91.0% | |
Dividend payout | % | 0 | 44.4 | -0.0% | |
Avg Mkt Cap | Rs m | 2,085 | 31,096 | 6.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 132 | 584 | 22.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,030 | 11,431 | 17.8% | |
Other income | Rs m | 16 | 162 | 10.0% | |
Total revenues | Rs m | 2,046 | 11,593 | 17.7% | |
Gross profit | Rs m | 98 | 895 | 10.9% | |
Depreciation | Rs m | 31 | 133 | 23.6% | |
Interest | Rs m | 172 | 232 | 74.2% | |
Profit before tax | Rs m | -90 | 692 | -12.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 37 | 155 | 24.0% | |
Profit after tax | Rs m | -127 | 537 | -23.6% | |
Gross profit margin | % | 4.8 | 7.8 | 61.4% | |
Effective tax rate | % | -41.5 | 22.4 | -185.1% | |
Net profit margin | % | -6.2 | 4.7 | -132.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,327 | 11,099 | 12.0% | |
Current liabilities | Rs m | 1,036 | 4,383 | 23.6% | |
Net working cap to sales | % | 14.3 | 58.7 | 24.4% | |
Current ratio | x | 1.3 | 2.5 | 50.6% | |
Inventory Days | Days | 24 | 8 | 314.8% | |
Debtors Days | Days | 585 | 1,382 | 42.3% | |
Net fixed assets | Rs m | 1,027 | 2,780 | 37.0% | |
Share capital | Rs m | 215 | 80 | 270.0% | |
"Free" reserves | Rs m | 456 | 9,038 | 5.1% | |
Net worth | Rs m | 671 | 9,118 | 7.4% | |
Long term debt | Rs m | 638 | 102 | 625.2% | |
Total assets | Rs m | 2,354 | 13,879 | 17.0% | |
Interest coverage | x | 0.5 | 4.0 | 12.0% | |
Debt to equity ratio | x | 1.0 | 0 | 8,489.2% | |
Sales to assets ratio | x | 0.9 | 0.8 | 104.7% | |
Return on assets | % | 1.9 | 5.5 | 34.7% | |
Return on equity | % | -18.9 | 5.9 | -320.2% | |
Return on capital | % | 6.3 | 10.0 | 62.8% | |
Exports to sales | % | 19.9 | 2.8 | 721.7% | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | 404 | 315 | 128.2% | |
Imports (cif) | Rs m | 2 | NA | - | |
Fx inflow | Rs m | 404 | 315 | 128.2% | |
Fx outflow | Rs m | 2 | 36 | 6.0% | |
Net fx | Rs m | 402 | 280 | 143.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 1,848 | 12.8% | |
From Investments | Rs m | 144 | -241 | -59.8% | |
From Financial Activity | Rs m | -391 | -1,584 | 24.7% | |
Net Cashflow | Rs m | -11 | 24 | -47.7% |
Indian Promoters | % | 58.7 | 73.3 | 80.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.1 | 0.8% | |
FIIs | % | 0.0 | 1.0 | 4.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.3 | 26.7 | 154.6% | |
Shareholders | 15,405 | 63,847 | 24.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TT With: MONTE CARLO S.P. APPARELS WELSPUN LIVING PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TT. | Rupa & Co |
---|---|---|
1-Day | -0.18% | 0.63% |
1-Month | 1.61% | 10.19% |
1-Year | 45.81% | 9.92% |
3-Year CAGR | 33.52% | -3.12% |
5-Year CAGR | 16.22% | -3.31% |
* Compound Annual Growth Rate
Here are more details on the TT. share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of TT. hold a 58.7% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TT. and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, TT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of TT., and the dividend history of Rupa & Co.
For a sector overview, read our textiles sector report.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.