TULIP TELECOM | D-LINK (INDIA) | TULIP TELECOM/ D-LINK (INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 13.1 | - | View Chart |
P/BV | x | 0.0 | 3.0 | 1.1% | View Chart |
Dividend Yield | % | 0.0 | 3.1 | - |
TULIP TELECOM D-LINK (INDIA) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TULIP TELECOM Mar-13 |
D-LINK (INDIA) Mar-23 |
TULIP TELECOM/ D-LINK (INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 129 | 311 | 41.5% | |
Low | Rs | 9 | 105 | 8.1% | |
Sales per share (Unadj.) | Rs | 65.3 | 332.6 | 19.6% | |
Earnings per share (Unadj.) | Rs | -51.6 | 24.3 | -212.2% | |
Cash flow per share (Unadj.) | Rs | -42.2 | 25.7 | -163.9% | |
Dividends per share (Unadj.) | Rs | 0 | 10.00 | 0.0% | |
Avg Dividend yield | % | 0 | 4.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 44.4 | 106.6 | 41.7% | |
Shares outstanding (eoy) | m | 145.00 | 35.50 | 408.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.6 | 168.4% | |
Avg P/E ratio | x | -1.3 | 8.6 | -15.6% | |
P/CF ratio (eoy) | x | -1.6 | 8.1 | -20.2% | |
Price / Book Value ratio | x | 1.5 | 2.0 | 79.3% | |
Dividend payout | % | 0 | 41.1 | -0.0% | |
Avg Mkt Cap | Rs m | 9,973 | 7,389 | 135.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 785 | 399 | 197.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,462 | 11,806 | 80.1% | |
Other income | Rs m | 34 | 72 | 47.5% | |
Total revenues | Rs m | 9,496 | 11,878 | 80.0% | |
Gross profit | Rs m | -5,198 | 1,150 | -452.2% | |
Depreciation | Rs m | 1,369 | 50 | 2,749.9% | |
Interest | Rs m | 1,407 | 10 | 13,832.3% | |
Profit before tax | Rs m | -7,940 | 1,161 | -683.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -455 | 298 | -152.8% | |
Profit after tax | Rs m | -7,484 | 864 | -866.6% | |
Gross profit margin | % | -54.9 | 9.7 | -564.2% | |
Effective tax rate | % | 5.7 | 25.6 | 22.4% | |
Net profit margin | % | -79.1 | 7.3 | -1,081.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,264 | 6,525 | 188.0% | |
Current liabilities | Rs m | 18,361 | 3,159 | 581.2% | |
Net working cap to sales | % | -64.4 | 28.5 | -226.0% | |
Current ratio | x | 0.7 | 2.1 | 32.3% | |
Inventory Days | Days | 5 | 38 | 14.0% | |
Debtors Days | Days | 347,135,423 | 942 | 36,845,293.7% | |
Net fixed assets | Rs m | 31,759 | 690 | 4,601.2% | |
Share capital | Rs m | 290 | 71 | 408.4% | |
"Free" reserves | Rs m | 6,153 | 3,713 | 165.7% | |
Net worth | Rs m | 6,443 | 3,784 | 170.3% | |
Long term debt | Rs m | 19,201 | 0 | - | |
Total assets | Rs m | 44,023 | 7,215 | 610.2% | |
Interest coverage | x | -4.6 | 115.2 | -4.0% | |
Debt to equity ratio | x | 3.0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.6 | 13.1% | |
Return on assets | % | -13.8 | 12.1 | -114.0% | |
Return on equity | % | -116.2 | 22.8 | -509.0% | |
Return on capital | % | -25.5 | 31.0 | -82.3% | |
Exports to sales | % | 0 | 1.5 | 0.0% | |
Imports to sales | % | 0 | 30.4 | 0.0% | |
Exports (fob) | Rs m | NA | 177 | 0.0% | |
Imports (cif) | Rs m | NA | 3,586 | 0.0% | |
Fx inflow | Rs m | 0 | 181 | 0.0% | |
Fx outflow | Rs m | 64 | 3,759 | 1.7% | |
Net fx | Rs m | -64 | -3,579 | 1.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 98 | 59 | 166.3% | |
From Investments | Rs m | -1,866 | -50 | 3,708.1% | |
From Financial Activity | Rs m | 1,739 | -154 | -1,126.2% | |
Net Cashflow | Rs m | -28 | -146 | 19.5% |
Indian Promoters | % | 24.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.0 | - | |
Indian inst/Mut Fund | % | 14.8 | 0.3 | 5,086.2% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 75.6 | 49.0 | 154.3% | |
Shareholders | 44,027 | 46,969 | 93.7% | ||
Pledged promoter(s) holding | % | 89.1 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TULIP TELECOM | D-LINK (INDIA) | S&P BSE IT |
---|---|---|---|
1-Day | 3.38% | -1.07% | 0.10% |
1-Month | 14.18% | 12.09% | -3.37% |
1-Year | -60.67% | 23.70% | 27.91% |
3-Year CAGR | -65.47% | 47.97% | 9.37% |
5-Year CAGR | -47.16% | 30.88% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the TULIP TELECOM share price and the D-LINK (INDIA) share price.
Moving on to shareholding structures...
The promoters of TULIP TELECOM hold a 24.4% stake in the company. In case of D-LINK (INDIA) the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TULIP TELECOM and the shareholding pattern of D-LINK (INDIA).
Finally, a word on dividends...
In the most recent financial year, TULIP TELECOM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
D-LINK (INDIA) paid Rs 10.0, and its dividend payout ratio stood at 41.1%.
You may visit here to review the dividend history of TULIP TELECOM, and the dividend history of D-LINK (INDIA).
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.