TYROON TEA | B & A. | TYROON TEA/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 11.1 | 150.2% | View Chart |
P/BV | x | 0.9 | 1.4 | 66.9% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
TYROON TEA B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TYROON TEA Mar-23 |
B & A. Mar-23 |
TYROON TEA/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 122 | 383 | 31.8% | |
Low | Rs | 61 | 210 | 29.1% | |
Sales per share (Unadj.) | Rs | 124.6 | 942.7 | 13.2% | |
Earnings per share (Unadj.) | Rs | 10.3 | 44.5 | 23.3% | |
Cash flow per share (Unadj.) | Rs | 13.0 | 61.2 | 21.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 101.2 | 393.7 | 25.7% | |
Shares outstanding (eoy) | m | 3.40 | 3.10 | 109.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 233.5% | |
Avg P/E ratio | x | 8.8 | 6.7 | 132.7% | |
P/CF ratio (eoy) | x | 7.0 | 4.8 | 145.0% | |
Price / Book Value ratio | x | 0.9 | 0.8 | 120.1% | |
Dividend payout | % | 0 | 1.1 | 0.0% | |
Avg Mkt Cap | Rs m | 311 | 919 | 33.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 169 | 827 | 20.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 424 | 2,922 | 14.5% | |
Other income | Rs m | 14 | 27 | 51.6% | |
Total revenues | Rs m | 438 | 2,949 | 14.8% | |
Gross profit | Rs m | 40 | 267 | 15.0% | |
Depreciation | Rs m | 9 | 52 | 17.6% | |
Interest | Rs m | 3 | 37 | 9.1% | |
Profit before tax | Rs m | 41 | 205 | 20.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 67 | 9.3% | |
Profit after tax | Rs m | 35 | 138 | 25.5% | |
Gross profit margin | % | 9.5 | 9.2 | 103.3% | |
Effective tax rate | % | 15.2 | 32.8 | 46.2% | |
Net profit margin | % | 8.3 | 4.7 | 176.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 336 | 1,141 | 29.5% | |
Current liabilities | Rs m | 144 | 581 | 24.8% | |
Net working cap to sales | % | 45.5 | 19.2 | 237.0% | |
Current ratio | x | 2.3 | 2.0 | 119.0% | |
Inventory Days | Days | 201 | 11 | 1,868.9% | |
Debtors Days | Days | 15 | 284 | 5.2% | |
Net fixed assets | Rs m | 222 | 1,029 | 21.6% | |
Share capital | Rs m | 35 | 31 | 113.3% | |
"Free" reserves | Rs m | 309 | 1,190 | 26.0% | |
Net worth | Rs m | 344 | 1,221 | 28.2% | |
Long term debt | Rs m | 4 | 24 | 15.8% | |
Total assets | Rs m | 558 | 2,170 | 25.7% | |
Interest coverage | x | 13.2 | 6.5 | 203.8% | |
Debt to equity ratio | x | 0 | 0 | 56.0% | |
Sales to assets ratio | x | 0.8 | 1.3 | 56.3% | |
Return on assets | % | 6.9 | 8.1 | 85.5% | |
Return on equity | % | 10.2 | 11.3 | 90.5% | |
Return on capital | % | 12.9 | 19.5 | 66.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | -1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | 107 | 16.7% | |
From Investments | Rs m | -42 | -160 | 26.4% | |
From Financial Activity | Rs m | 24 | -60 | -39.6% | |
Net Cashflow | Rs m | -1 | -112 | 0.5% |
Indian Promoters | % | 67.2 | 59.2 | 113.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 900.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.8 | 40.9 | 80.2% | |
Shareholders | 3,025 | 2,218 | 136.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TYROON TEA With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TYROON TEA | B & A. |
---|---|---|
1-Day | 1.76% | 0.22% |
1-Month | -1.51% | 23.66% |
1-Year | -6.08% | 101.37% |
3-Year CAGR | 28.11% | 53.30% |
5-Year CAGR | 25.96% | 28.97% |
* Compound Annual Growth Rate
Here are more details on the TYROON TEA share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of TYROON TEA hold a 67.2% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TYROON TEA and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, TYROON TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of TYROON TEA, and the dividend history of B & A..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.