UNITECH INTERN. | BRAND CONCEPTS | UNITECH INTERN./ BRAND CONCEPTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.6 | 68.3 | - | View Chart |
P/BV | x | 8.1 | 29.6 | 27.5% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
UNITECH INTERN. BRAND CONCEPTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITECH INTERN. Mar-23 |
BRAND CONCEPTS Mar-23 |
UNITECH INTERN./ BRAND CONCEPTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 308 | 3.3% | |
Low | Rs | 5 | 65 | 6.9% | |
Sales per share (Unadj.) | Rs | 23.2 | 154.3 | 15.0% | |
Earnings per share (Unadj.) | Rs | -11.7 | 9.5 | -122.9% | |
Cash flow per share (Unadj.) | Rs | -10.1 | 12.8 | -79.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 0.8 | 26.1 | 3.0% | |
Shares outstanding (eoy) | m | 9.99 | 10.58 | 94.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.2 | 26.1% | |
Avg P/E ratio | x | -0.6 | 19.7 | -3.2% | |
P/CF ratio (eoy) | x | -0.7 | 14.6 | -5.0% | |
Price / Book Value ratio | x | 9.4 | 7.2 | 131.3% | |
Dividend payout | % | 0 | 10.5 | -0.0% | |
Avg Mkt Cap | Rs m | 73 | 1,975 | 3.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8 | 162 | 5.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 231 | 1,632 | 14.2% | |
Other income | Rs m | 1 | 4 | 31.3% | |
Total revenues | Rs m | 233 | 1,636 | 14.2% | |
Gross profit | Rs m | -72 | 215 | -33.7% | |
Depreciation | Rs m | 16 | 35 | 45.7% | |
Interest | Rs m | 31 | 49 | 62.3% | |
Profit before tax | Rs m | -118 | 135 | -87.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 34 | -4.0% | |
Profit after tax | Rs m | -116 | 100 | -116.0% | |
Gross profit margin | % | -31.3 | 13.2 | -237.9% | |
Effective tax rate | % | 1.2 | 25.4 | 4.6% | |
Net profit margin | % | -50.3 | 6.2 | -818.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 338 | 752 | 45.0% | |
Current liabilities | Rs m | 241 | 542 | 44.4% | |
Net working cap to sales | % | 42.2 | 12.8 | 328.9% | |
Current ratio | x | 1.4 | 1.4 | 101.4% | |
Inventory Days | Days | 6 | 4 | 176.1% | |
Debtors Days | Days | 3,971 | 716 | 554.8% | |
Net fixed assets | Rs m | 55 | 170 | 32.1% | |
Share capital | Rs m | 100 | 106 | 94.4% | |
"Free" reserves | Rs m | -92 | 170 | -54.2% | |
Net worth | Rs m | 8 | 276 | 2.8% | |
Long term debt | Rs m | 145 | 29 | 502.9% | |
Total assets | Rs m | 393 | 922 | 42.6% | |
Interest coverage | x | -2.8 | 3.7 | -75.9% | |
Debt to equity ratio | x | 18.6 | 0.1 | 17,865.4% | |
Sales to assets ratio | x | 0.6 | 1.8 | 33.3% | |
Return on assets | % | -21.8 | 16.3 | -134.1% | |
Return on equity | % | -1,500.6 | 36.4 | -4,121.2% | |
Return on capital | % | -57.1 | 60.4 | -94.5% | |
Exports to sales | % | 12.3 | 0 | - | |
Imports to sales | % | 16.1 | 8.6 | 188.1% | |
Exports (fob) | Rs m | 29 | NA | - | |
Imports (cif) | Rs m | 37 | 140 | 26.7% | |
Fx inflow | Rs m | 29 | 0 | - | |
Fx outflow | Rs m | 37 | 140 | 26.7% | |
Net fx | Rs m | -9 | -140 | 6.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -100 | 118 | -85.1% | |
From Investments | Rs m | -4 | -90 | 4.5% | |
From Financial Activity | Rs m | 104 | -26 | -402.2% | |
Net Cashflow | Rs m | 0 | 2 | 18.8% |
Indian Promoters | % | 31.0 | 48.7 | 63.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.5 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.0 | 51.3 | 134.5% | |
Shareholders | 4,880 | 7,469 | 65.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITECH INTERN. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITECH INTE | BRAND CONCEPTS |
---|---|---|
1-Day | -3.70% | -2.00% |
1-Month | 19.50% | 2.46% |
1-Year | -7.95% | 217.46% |
3-Year CAGR | 17.53% | 139.61% |
5-Year CAGR | 0.45% | 68.93% |
* Compound Annual Growth Rate
Here are more details on the UNITECH INTE share price and the BRAND CONCEPTS share price.
Moving on to shareholding structures...
The promoters of UNITECH INTE hold a 31.0% stake in the company. In case of BRAND CONCEPTS the stake stands at 48.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITECH INTE and the shareholding pattern of BRAND CONCEPTS.
Finally, a word on dividends...
In the most recent financial year, UNITECH INTE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
BRAND CONCEPTS paid Rs 1.0, and its dividend payout ratio stood at 10.5%.
You may visit here to review the dividend history of UNITECH INTE, and the dividend history of BRAND CONCEPTS.
For a sector overview, read our finance sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.