Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ULTRAMARINE PIG vs ORIENTAL AROMATICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ULTRAMARINE PIG ORIENTAL AROMATICS ULTRAMARINE PIG/
ORIENTAL AROMATICS
 
P/E (TTM) x 20.0 7,119.2 0.3% View Chart
P/BV x 1.6 2.0 78.7% View Chart
Dividend Yield % 1.3 0.1 936.6%  

Financials

 ULTRAMARINE PIG   ORIENTAL AROMATICS
EQUITY SHARE DATA
    ULTRAMARINE PIG
Mar-23
ORIENTAL AROMATICS
Mar-23
ULTRAMARINE PIG/
ORIENTAL AROMATICS
5-Yr Chart
Click to enlarge
High Rs414750 55.2%   
Low Rs291295 98.5%   
Sales per share (Unadj.) Rs190.6252.3 75.5%  
Earnings per share (Unadj.) Rs23.75.9 403.9%  
Cash flow per share (Unadj.) Rs29.511.6 253.3%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %1.40.1 1,483.3%  
Book value per share (Unadj.) Rs251.9185.7 135.6%  
Shares outstanding (eoy) m29.2033.65 86.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.82.1 89.2%   
Avg P/E ratio x14.989.1 16.7%  
P/CF ratio (eoy) x11.944.9 26.6%  
Price / Book Value ratio x1.42.8 49.7%  
Dividend payout %21.18.5 247.5%   
Avg Mkt Cap Rs m10,28517,582 58.5%   
No. of employees `000NANA-   
Total wages/salary Rs m655528 124.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,5668,491 65.6%  
Other income Rs m11558 198.6%   
Total revenues Rs m5,6828,549 66.5%   
Gross profit Rs m1,013541 187.2%  
Depreciation Rs m169194 87.0%   
Interest Rs m51130 38.8%   
Profit before tax Rs m909275 330.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21777 280.5%   
Profit after tax Rs m692197 350.5%  
Gross profit margin %18.26.4 285.6%  
Effective tax rate %23.928.2 84.8%   
Net profit margin %12.42.3 534.7%  
BALANCE SHEET DATA
Current assets Rs m2,5616,396 40.0%   
Current liabilities Rs m9142,981 30.7%   
Net working cap to sales %29.640.2 73.5%  
Current ratio x2.82.1 130.5%  
Inventory Days Days2949 3,184.1%  
Debtors Days Days290817 35.5%  
Net fixed assets Rs m7,0343,468 202.8%   
Share capital Rs m58168 34.7%   
"Free" reserves Rs m7,2986,081 120.0%   
Net worth Rs m7,3566,249 117.7%   
Long term debt Rs m548316 173.2%   
Total assets Rs m9,5949,865 97.3%  
Interest coverage x19.03.1 609.8%   
Debt to equity ratio x0.10.1 147.1%  
Sales to assets ratio x0.60.9 67.4%   
Return on assets %7.73.3 233.0%  
Return on equity %9.43.2 297.8%  
Return on capital %12.16.2 196.8%  
Exports to sales %19.236.8 52.0%   
Imports to sales %15.035.4 42.2%   
Exports (fob) Rs m1,0663,127 34.1%   
Imports (cif) Rs m8333,008 27.7%   
Fx inflow Rs m1,5123,127 48.4%   
Fx outflow Rs m8403,008 27.9%   
Net fx Rs m672119 566.1%   
CASH FLOW
From Operations Rs m590-223 -264.6%  
From Investments Rs m-546-465 117.5%  
From Financial Activity Rs m-23781 -2.9%  
Net Cashflow Rs m2194 22.6%  

Share Holding

Indian Promoters % 41.1 74.2 55.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.5 0.5 295.9%  
FIIs % 1.2 0.1 1,210.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.0 25.8 228.2%  
Shareholders   21,539 25,875 83.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ULTRAMARINE PIG With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on ULTRAMARINE PIG vs CAMPH.& ALL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ULTRAMARINE PIG vs CAMPH.& ALL Share Price Performance

Period ULTRAMARINE PIG CAMPH.& ALL
1-Day -1.20% -2.87%
1-Month 15.12% 17.34%
1-Year 18.44% -10.12%
3-Year CAGR 7.14% -20.00%
5-Year CAGR 10.12% 9.99%

* Compound Annual Growth Rate

Here are more details on the ULTRAMARINE PIG share price and the CAMPH.& ALL share price.

Moving on to shareholding structures...

The promoters of ULTRAMARINE PIG hold a 41.1% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ULTRAMARINE PIG and the shareholding pattern of CAMPH.& ALL.

Finally, a word on dividends...

In the most recent financial year, ULTRAMARINE PIG paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.1%.

CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of ULTRAMARINE PIG, and the dividend history of CAMPH.& ALL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.