ULTRAMARINE PIG | S H KELKAR & CO. | ULTRAMARINE PIG/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | 30.8 | 64.5% | View Chart |
P/BV | x | 1.6 | 2.6 | 58.9% | View Chart |
Dividend Yield | % | 1.3 | 1.0 | 129.4% |
ULTRAMARINE PIG S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ULTRAMARINE PIG Mar-23 |
S H KELKAR & CO. Mar-23 |
ULTRAMARINE PIG/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 414 | 167 | 248.6% | |
Low | Rs | 291 | 82 | 354.7% | |
Sales per share (Unadj.) | Rs | 190.6 | 121.8 | 156.4% | |
Earnings per share (Unadj.) | Rs | 23.7 | 4.5 | 521.1% | |
Cash flow per share (Unadj.) | Rs | 29.5 | 10.4 | 284.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 2.00 | 250.0% | |
Avg Dividend yield | % | 1.4 | 1.6 | 88.2% | |
Book value per share (Unadj.) | Rs | 251.9 | 76.9 | 327.6% | |
Shares outstanding (eoy) | m | 29.20 | 138.42 | 21.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 1.0 | 181.3% | |
Avg P/E ratio | x | 14.9 | 27.3 | 54.4% | |
P/CF ratio (eoy) | x | 11.9 | 12.0 | 99.6% | |
Price / Book Value ratio | x | 1.4 | 1.6 | 86.6% | |
Dividend payout | % | 21.1 | 44.0 | 48.0% | |
Avg Mkt Cap | Rs m | 10,285 | 17,192 | 59.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 655 | 2,118 | 30.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,566 | 16,865 | 33.0% | |
Other income | Rs m | 115 | 166 | 69.4% | |
Total revenues | Rs m | 5,682 | 17,032 | 33.4% | |
Gross profit | Rs m | 1,013 | 1,921 | 52.8% | |
Depreciation | Rs m | 169 | 805 | 21.0% | |
Interest | Rs m | 51 | 239 | 21.2% | |
Profit before tax | Rs m | 909 | 1,044 | 87.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 217 | 414 | 52.4% | |
Profit after tax | Rs m | 692 | 630 | 109.9% | |
Gross profit margin | % | 18.2 | 11.4 | 159.9% | |
Effective tax rate | % | 23.9 | 39.7 | 60.2% | |
Net profit margin | % | 12.4 | 3.7 | 333.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,561 | 12,065 | 21.2% | |
Current liabilities | Rs m | 914 | 7,087 | 12.9% | |
Net working cap to sales | % | 29.6 | 29.5 | 100.2% | |
Current ratio | x | 2.8 | 1.7 | 164.5% | |
Inventory Days | Days | 294 | 17 | 1,740.5% | |
Debtors Days | Days | 290 | 9 | 3,055.6% | |
Net fixed assets | Rs m | 7,034 | 9,953 | 70.7% | |
Share capital | Rs m | 58 | 1,384 | 4.2% | |
"Free" reserves | Rs m | 7,298 | 9,260 | 78.8% | |
Net worth | Rs m | 7,356 | 10,644 | 69.1% | |
Long term debt | Rs m | 548 | 3,189 | 17.2% | |
Total assets | Rs m | 9,594 | 22,018 | 43.6% | |
Interest coverage | x | 19.0 | 5.4 | 353.2% | |
Debt to equity ratio | x | 0.1 | 0.3 | 24.9% | |
Sales to assets ratio | x | 0.6 | 0.8 | 75.7% | |
Return on assets | % | 7.7 | 3.9 | 196.3% | |
Return on equity | % | 9.4 | 5.9 | 159.1% | |
Return on capital | % | 12.1 | 9.3 | 131.0% | |
Exports to sales | % | 19.2 | 4.7 | 406.7% | |
Imports to sales | % | 15.0 | 10.9 | 137.5% | |
Exports (fob) | Rs m | 1,066 | 795 | 134.2% | |
Imports (cif) | Rs m | 833 | 1,835 | 45.4% | |
Fx inflow | Rs m | 1,512 | 795 | 190.3% | |
Fx outflow | Rs m | 840 | 1,835 | 45.8% | |
Net fx | Rs m | 672 | -1,041 | -64.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 590 | 1,967 | 30.0% | |
From Investments | Rs m | -546 | -1,029 | 53.0% | |
From Financial Activity | Rs m | -23 | -1,748 | 1.3% | |
Net Cashflow | Rs m | 21 | -882 | -2.4% |
Indian Promoters | % | 41.1 | 48.2 | 85.2% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 1.5 | 9.1 | 15.9% | |
FIIs | % | 1.2 | 8.9 | 13.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.0 | 41.1 | 143.6% | |
Shareholders | 21,539 | 46,379 | 46.4% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare ULTRAMARINE PIG With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ULTRAMARINE PIG | S H KELKAR & CO. |
---|---|---|
1-Day | -0.76% | -1.41% |
1-Month | 9.89% | -3.86% |
1-Year | 9.63% | 76.61% |
3-Year CAGR | 1.95% | 13.04% |
5-Year CAGR | 10.17% | 6.26% |
* Compound Annual Growth Rate
Here are more details on the ULTRAMARINE PIG share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of ULTRAMARINE PIG hold a 41.1% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ULTRAMARINE PIG and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, ULTRAMARINE PIG paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.1%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of ULTRAMARINE PIG, and the dividend history of S H KELKAR & CO..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.