UNITY INFRAPROJECTS | L&T | UNITY INFRAPROJECTS/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 30.6 | - | View Chart |
P/BV | x | - | 5.4 | - | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
UNITY INFRAPROJECTS L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITY INFRAPROJECTS Mar-17 |
L&T Mar-23 |
UNITY INFRAPROJECTS/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14 | 2,297 | 0.6% | |
Low | Rs | 8 | 1,457 | 0.5% | |
Sales per share (Unadj.) | Rs | 20.5 | 1,304.5 | 1.6% | |
Earnings per share (Unadj.) | Rs | -96.8 | 89.8 | -107.7% | |
Cash flow per share (Unadj.) | Rs | -95.6 | 114.7 | -83.3% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -91.2 | 632.2 | -14.4% | |
Shares outstanding (eoy) | m | 120.88 | 1,405.48 | 8.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 36.3% | |
Avg P/E ratio | x | -0.1 | 20.9 | -0.5% | |
P/CF ratio (eoy) | x | -0.1 | 16.4 | -0.7% | |
Price / Book Value ratio | x | -0.1 | 3.0 | -3.9% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,291 | 2,638,160 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 131 | 372,141 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 1,833,407 | 0.1% | |
Other income | Rs m | 118 | 58,215 | 0.2% | |
Total revenues | Rs m | 2,591 | 1,891,622 | 0.1% | |
Gross profit | Rs m | -8,518 | 245,398 | -3.5% | |
Depreciation | Rs m | 139 | 35,023 | 0.4% | |
Interest | Rs m | 3,253 | 97,501 | 3.3% | |
Profit before tax | Rs m | -11,791 | 171,090 | -6.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -94 | 44,842 | -0.2% | |
Profit after tax | Rs m | -11,698 | 126,249 | -9.3% | |
Gross profit margin | % | -344.4 | 13.4 | -2,573.0% | |
Effective tax rate | % | 0.8 | 26.2 | 3.0% | |
Net profit margin | % | -473.0 | 6.9 | -6,868.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,083 | 2,212,155 | 0.7% | |
Current liabilities | Rs m | 27,973 | 1,620,660 | 1.7% | |
Net working cap to sales | % | -521.2 | 32.3 | -1,615.5% | |
Current ratio | x | 0.5 | 1.4 | 39.5% | |
Inventory Days | Days | 2,569 | 187 | 1,372.3% | |
Debtors Days | Days | 7,164 | 9 | 80,451.2% | |
Net fixed assets | Rs m | 21,067 | 1,041,632 | 2.0% | |
Share capital | Rs m | 242 | 2,811 | 8.6% | |
"Free" reserves | Rs m | -11,272 | 885,778 | -1.3% | |
Net worth | Rs m | -11,030 | 888,589 | -1.2% | |
Long term debt | Rs m | 19,089 | 612,177 | 3.1% | |
Total assets | Rs m | 36,150 | 3,263,675 | 1.1% | |
Interest coverage | x | -2.6 | 2.8 | -95.3% | |
Debt to equity ratio | x | -1.7 | 0.7 | -251.2% | |
Sales to assets ratio | x | 0.1 | 0.6 | 12.2% | |
Return on assets | % | -23.4 | 6.9 | -340.8% | |
Return on equity | % | 106.1 | 14.2 | 746.4% | |
Return on capital | % | -106.0 | 17.9 | -592.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 137 | 159,965 | 0.1% | |
Net fx | Rs m | -137 | 4,021 | -3.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2,474 | 227,770 | -1.1% | |
From Investments | Rs m | -390 | -83,117 | 0.5% | |
From Financial Activity | Rs m | 2,852 | -115,725 | -2.5% | |
Net Cashflow | Rs m | -13 | 31,565 | -0.0% |
Indian Promoters | % | 60.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.0 | 62.7 | 28.8% | |
FIIs | % | 0.6 | 24.3 | 2.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.7 | 100.0 | 39.7% | |
Shareholders | 24,029 | 1,564,085 | 1.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITY INFRAPROJECTS With: IRCON INTERNATIONAL J KUMAR INFRA JAIPRAKASH ASSO KALPATARU PROJECTS INTERNATIONAL IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Unity Infraprojects | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.00% | 0.41% | 0.69% |
1-Month | 6.67% | -2.44% | 7.40% |
1-Year | 185.71% | 58.28% | 116.28% |
3-Year CAGR | -37.65% | 34.69% | 47.64% |
5-Year CAGR | -40.54% | 19.01% | 30.74% |
* Compound Annual Growth Rate
Here are more details on the Unity Infraprojects share price and the L&T share price.
Moving on to shareholding structures...
The promoters of Unity Infraprojects hold a 60.3% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Unity Infraprojects and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, Unity Infraprojects paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of Unity Infraprojects, and the dividend history of L&T.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.