Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL BAYER CROPSCIENCE UPL /
BAYER CROPSCIENCE
 
P/E (TTM) x -63.5 28.4 - View Chart
P/BV x 1.3 8.4 15.5% View Chart
Dividend Yield % 2.1 2.6 83.8%  

Financials

 UPL    BAYER CROPSCIENCE
EQUITY SHARE DATA
    UPL
Mar-23
BAYER CROPSCIENCE
Mar-23
UPL /
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs8485,662 15.0%   
Low Rs6083,922 15.5%   
Sales per share (Unadj.) Rs713.81,143.7 62.4%  
Earnings per share (Unadj.) Rs58.8168.7 34.9%  
Cash flow per share (Unadj.) Rs92.7186.4 49.8%  
Dividends per share (Unadj.) Rs10.00130.00 7.7%  
Avg Dividend yield %1.42.7 50.6%  
Book value per share (Unadj.) Rs357.5603.5 59.2%  
Shares outstanding (eoy) m750.6144.94 1,670.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.2 24.3%   
Avg P/E ratio x12.428.4 43.6%  
P/CF ratio (eoy) x7.825.7 30.5%  
Price / Book Value ratio x2.07.9 25.6%  
Dividend payout %17.077.1 22.1%   
Avg Mkt Cap Rs m546,367215,366 253.7%   
No. of employees `000NANA-   
Total wages/salary Rs m50,5605,343 946.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,76051,397 1,042.4%  
Other income Rs m4,770729 654.3%   
Total revenues Rs m540,53052,126 1,037.0%   
Gross profit Rs m101,83010,190 999.3%  
Depreciation Rs m25,470795 3,203.8%   
Interest Rs m29,630223 13,287.0%   
Profit before tax Rs m51,5009,901 520.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,3602,319 317.4%   
Profit after tax Rs m44,1407,582 582.2%  
Gross profit margin %19.019.8 95.9%  
Effective tax rate %14.323.4 61.0%   
Net profit margin %8.214.8 55.8%  
BALANCE SHEET DATA
Current assets Rs m419,88041,303 1,016.6%   
Current liabilities Rs m290,37020,114 1,443.6%   
Net working cap to sales %24.241.2 58.6%  
Current ratio x1.42.1 70.4%  
Inventory Days Days16203 8.1%  
Debtors Days Days1269 17.9%  
Net fixed assets Rs m438,88033,856 1,296.3%   
Share capital Rs m1,500449 334.1%   
"Free" reserves Rs m266,88026,672 1,000.6%   
Net worth Rs m268,38027,121 989.6%   
Long term debt Rs m231,3000-   
Total assets Rs m859,16075,159 1,143.1%  
Interest coverage x2.745.4 6.0%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.60.7 91.2%   
Return on assets %8.610.4 82.7%  
Return on equity %16.428.0 58.8%  
Return on capital %16.237.3 43.5%  
Exports to sales %20.11.8 1,131.9%   
Imports to sales %11.11.5 732.0%   
Exports (fob) Rs m107,726913 11,799.1%   
Imports (cif) Rs m59,290777 7,630.6%   
Fx inflow Rs m107,7261,551 6,945.6%   
Fx outflow Rs m59,2901,370 4,327.7%   
Net fx Rs m48,436181 26,760.1%   
CASH FLOW
From Operations Rs m77,5106,093 1,272.1%  
From Investments Rs m-14,900833 -1,788.7%  
From Financial Activity Rs m-62,270-6,132 1,015.5%  
Net Cashflow Rs m1,700794 214.1%  

Share Holding

Indian Promoters % 26.4 32.9 80.2%  
Foreign collaborators % 5.9 38.5 15.4%  
Indian inst/Mut Fund % 54.5 16.2 335.7%  
FIIs % 34.4 3.5 974.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.7 28.6 236.8%  
Shareholders   408,028 46,907 869.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on UPL vs BAYER CROPSCIENCE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs BAYER CROPSCIENCE Share Price Performance

Period UPL BAYER CROPSCIENCE
1-Day -2.10% 1.79%
1-Month -6.34% -16.97%
1-Year -34.19% 28.15%
3-Year CAGR -8.13% 0.09%
5-Year CAGR -5.49% 3.27%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the BAYER CROPSCIENCE share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of BAYER CROPSCIENCE the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of BAYER CROPSCIENCE.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

BAYER CROPSCIENCE paid Rs 130.0, and its dividend payout ratio stood at 77.1%.

You may visit here to review the dividend history of UPL, and the dividend history of BAYER CROPSCIENCE.



Today's Market

Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.