Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs CROP LIFE SCIENCE LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL CROP LIFE SCIENCE LTD. UPL /
CROP LIFE SCIENCE LTD.
 
P/E (TTM) x -69.3 - - View Chart
P/BV x 1.4 1.8 79.2% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 UPL    CROP LIFE SCIENCE LTD.
EQUITY SHARE DATA
    UPL
Mar-23
CROP LIFE SCIENCE LTD.
Mar-23
UPL /
CROP LIFE SCIENCE LTD.
5-Yr Chart
Click to enlarge
High Rs848NA-   
Low Rs608NA-   
Sales per share (Unadj.) Rs713.8109.4 652.7%  
Earnings per share (Unadj.) Rs58.83.4 1,733.4%  
Cash flow per share (Unadj.) Rs92.76.5 1,431.1%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %1.40- 
Book value per share (Unadj.) Rs357.533.8 1,058.0%  
Shares outstanding (eoy) m750.6112.00 6,255.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00-   
Avg P/E ratio x12.40-  
P/CF ratio (eoy) x7.80-  
Price / Book Value ratio x2.00-  
Dividend payout %17.00-   
Avg Mkt Cap Rs m546,3670-   
No. of employees `000NANA-   
Total wages/salary Rs m50,560113 44,775.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,7601,312 40,827.3%  
Other income Rs m4,7708 59,402.2%   
Total revenues Rs m540,5301,320 40,940.6%   
Gross profit Rs m101,830118 86,479.8%  
Depreciation Rs m25,47037 68,744.9%   
Interest Rs m29,63033 90,473.3%   
Profit before tax Rs m51,50056 92,013.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,36015 48,230.7%   
Profit after tax Rs m44,14041 108,425.4%  
Gross profit margin %19.09.0 211.8%  
Effective tax rate %14.327.3 52.4%   
Net profit margin %8.23.1 265.6%  
BALANCE SHEET DATA
Current assets Rs m419,880871 48,223.3%   
Current liabilities Rs m290,370563 51,616.7%   
Net working cap to sales %24.223.5 102.9%  
Current ratio x1.41.5 93.4%  
Inventory Days Days161 1,306.8%  
Debtors Days Days12906 1.4%  
Net fixed assets Rs m438,880160 273,718.3%   
Share capital Rs m1,500120 1,250.0%   
"Free" reserves Rs m266,880286 93,465.0%   
Net worth Rs m268,380406 66,178.4%   
Long term debt Rs m231,30055 418,566.8%   
Total assets Rs m859,1601,031 83,329.5%  
Interest coverage x2.72.7 101.1%   
Debt to equity ratio x0.90.1 632.5%  
Sales to assets ratio x0.61.3 49.0%   
Return on assets %8.67.1 120.5%  
Return on equity %16.410.0 163.8%  
Return on capital %16.219.3 84.3%  
Exports to sales %20.10-   
Imports to sales %11.10-   
Exports (fob) Rs m107,726NA-   
Imports (cif) Rs m59,290NA-   
Fx inflow Rs m107,72619 577,618.2%   
Fx outflow Rs m59,2900-   
Net fx Rs m48,43619 259,709.4%   
CASH FLOW
From Operations Rs m77,51023 340,703.3%  
From Investments Rs m-14,900-45 33,229.3%  
From Financial Activity Rs m-62,2705 -1,197,500.0%  
Net Cashflow Rs m1,700-17 -10,065.1%  

Share Holding

Indian Promoters % 26.4 70.0 37.7%  
Foreign collaborators % 5.9 0.0 -  
Indian inst/Mut Fund % 49.0 0.0 -  
FIIs % 33.6 0.0 -  
ADR/GDR % 3.3 0.0 -  
Free float % 64.3 30.0 214.5%  
Shareholders   483,514 1,858 26,023.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on UPL vs CROP LIFE SCIENCE LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs CROP LIFE SCIENCE LTD. Share Price Performance

Period UPL CROP LIFE SCIENCE LTD.
1-Day 0.51% 3.28%
1-Month 9.31% 13.33%
1-Year -28.91% -14.31%
3-Year CAGR -4.86% -5.02%
5-Year CAGR -4.64% -3.04%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the CROP LIFE SCIENCE LTD. share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of CROP LIFE SCIENCE LTD. the stake stands at 70.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of CROP LIFE SCIENCE LTD..

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

CROP LIFE SCIENCE LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of UPL, and the dividend history of CROP LIFE SCIENCE LTD..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.