Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs KILPEST IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL KILPEST IND UPL /
KILPEST IND
 
P/E (TTM) x -69.3 21.0 - View Chart
P/BV x 1.4 3.5 40.6% View Chart
Dividend Yield % 2.0 0.3 628.1%  

Financials

 UPL    KILPEST IND
EQUITY SHARE DATA
    UPL
Mar-23
KILPEST IND
Mar-23
UPL /
KILPEST IND
5-Yr Chart
Click to enlarge
High Rs848500 169.6%   
Low Rs608281 216.3%   
Sales per share (Unadj.) Rs713.882.3 866.9%  
Earnings per share (Unadj.) Rs58.834.5 170.3%  
Cash flow per share (Unadj.) Rs92.735.7 259.9%  
Dividends per share (Unadj.) Rs10.002.50 400.0%  
Avg Dividend yield %1.40.6 214.6%  
Book value per share (Unadj.) Rs357.5228.0 156.8%  
Shares outstanding (eoy) m750.617.51 9,994.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.7 21.5%   
Avg P/E ratio x12.411.3 109.5%  
P/CF ratio (eoy) x7.810.9 71.7%  
Price / Book Value ratio x2.01.7 118.9%  
Dividend payout %17.07.2 235.0%   
Avg Mkt Cap Rs m546,3672,932 18,635.2%   
No. of employees `000NANA-   
Total wages/salary Rs m50,56036 141,308.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,760618 86,642.1%  
Other income Rs m4,77072 6,601.2%   
Total revenues Rs m540,530691 78,267.4%   
Gross profit Rs m101,830291 34,939.1%  
Depreciation Rs m25,4709 295,133.3%   
Interest Rs m29,6302 1,496,464.6%   
Profit before tax Rs m51,500353 14,585.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,36094 7,852.3%   
Profit after tax Rs m44,140259 17,018.2%  
Gross profit margin %19.047.1 40.3%  
Effective tax rate %14.326.5 53.8%   
Net profit margin %8.241.9 19.6%  
BALANCE SHEET DATA
Current assets Rs m419,8801,142 36,755.5%   
Current liabilities Rs m290,370142 204,716.6%   
Net working cap to sales %24.2161.8 14.9%  
Current ratio x1.48.1 18.0%  
Inventory Days Days16543 3.0%  
Debtors Days Days12200,341 0.0%  
Net fixed assets Rs m438,880998 43,966.3%   
Share capital Rs m1,50075 2,002.1%   
"Free" reserves Rs m266,8801,637 16,299.5%   
Net worth Rs m268,3801,712 15,674.0%   
Long term debt Rs m231,3009 2,533,406.4%   
Total assets Rs m859,1602,141 40,136.6%  
Interest coverage x2.7179.3 1.5%   
Debt to equity ratio x0.90 16,163.1%  
Sales to assets ratio x0.60.3 215.9%   
Return on assets %8.612.2 70.3%  
Return on equity %16.415.1 108.6%  
Return on capital %16.220.6 78.7%  
Exports to sales %20.14.0 507.9%   
Imports to sales %11.10-   
Exports (fob) Rs m107,72624 440,056.4%   
Imports (cif) Rs m59,290NA-   
Fx inflow Rs m107,72624 440,056.4%   
Fx outflow Rs m59,2901 6,444,565.2%   
Net fx Rs m48,43624 205,497.7%   
CASH FLOW
From Operations Rs m77,510229 33,839.8%  
From Investments Rs m-14,900121 -12,301.8%  
From Financial Activity Rs m-62,270-50 124,365.9%  
Net Cashflow Rs m1,700303 560.8%  

Share Holding

Indian Promoters % 26.4 41.3 64.0%  
Foreign collaborators % 5.9 0.0 -  
Indian inst/Mut Fund % 49.0 4.9 1,007.4%  
FIIs % 33.6 3.0 1,132.7%  
ADR/GDR % 3.3 0.0 -  
Free float % 64.3 58.7 109.6%  
Shareholders   483,514 9,753 4,957.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on UPL vs KILPEST IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs KILPEST IND Share Price Performance

Period UPL KILPEST IND
1-Day 0.51% 2.35%
1-Month 9.31% 11.34%
1-Year -28.91% 82.04%
3-Year CAGR -4.86% 20.26%
5-Year CAGR -4.64% 55.70%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the KILPEST IND share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of KILPEST IND the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of KILPEST IND.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

KILPEST IND paid Rs 2.5, and its dividend payout ratio stood at 7.2%.

You may visit here to review the dividend history of UPL, and the dividend history of KILPEST IND.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.