Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs PI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL PI INDUSTRIES UPL /
PI INDUSTRIES
 
P/E (TTM) x -63.3 35.7 - View Chart
P/BV x 1.3 7.8 16.6% View Chart
Dividend Yield % 2.2 0.3 801.2%  

Financials

 UPL    PI INDUSTRIES
EQUITY SHARE DATA
    UPL
Mar-23
PI INDUSTRIES
Mar-23
UPL /
PI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8483,699 22.9%   
Low Rs6082,367 25.7%   
Sales per share (Unadj.) Rs713.8427.9 166.8%  
Earnings per share (Unadj.) Rs58.881.0 72.6%  
Cash flow per share (Unadj.) Rs92.796.0 96.6%  
Dividends per share (Unadj.) Rs10.0010.00 100.0%  
Avg Dividend yield %1.40.3 416.6%  
Book value per share (Unadj.) Rs357.5474.6 75.3%  
Shares outstanding (eoy) m750.61151.72 494.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.07.1 14.4%   
Avg P/E ratio x12.437.4 33.1%  
P/CF ratio (eoy) x7.831.6 24.8%  
Price / Book Value ratio x2.06.4 31.9%  
Dividend payout %17.012.3 137.8%   
Avg Mkt Cap Rs m546,367460,089 118.8%   
No. of employees `000NANA-   
Total wages/salary Rs m50,5605,266 960.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m535,76064,920 825.3%  
Other income Rs m4,7701,590 300.0%   
Total revenues Rs m540,53066,510 812.7%   
Gross profit Rs m101,83015,511 656.5%  
Depreciation Rs m25,4702,265 1,124.5%   
Interest Rs m29,630393 7,539.4%   
Profit before tax Rs m51,50014,443 356.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,3602,148 342.6%   
Profit after tax Rs m44,14012,295 359.0%  
Gross profit margin %19.023.9 79.6%  
Effective tax rate %14.314.9 96.1%   
Net profit margin %8.218.9 43.5%  
BALANCE SHEET DATA
Current assets Rs m419,88063,882 657.3%   
Current liabilities Rs m290,37019,077 1,522.1%   
Net working cap to sales %24.269.0 35.0%  
Current ratio x1.43.3 43.2%  
Inventory Days Days16101 16.3%  
Debtors Days Days1243 28.6%  
Net fixed assets Rs m438,88035,428 1,238.8%   
Share capital Rs m1,500152 986.8%   
"Free" reserves Rs m266,88071,859 371.4%   
Net worth Rs m268,38072,011 372.7%   
Long term debt Rs m231,3000-   
Total assets Rs m859,16099,310 865.1%  
Interest coverage x2.737.8 7.3%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.60.7 95.4%   
Return on assets %8.612.8 67.2%  
Return on equity %16.417.1 96.3%  
Return on capital %16.220.6 78.8%  
Exports to sales %20.179.9 25.2%   
Imports to sales %11.125.3 43.7%   
Exports (fob) Rs m107,72651,898 207.6%   
Imports (cif) Rs m59,29016,434 360.8%   
Fx inflow Rs m107,72651,898 207.6%   
Fx outflow Rs m59,29016,434 360.8%   
Net fx Rs m48,43635,464 136.6%   
CASH FLOW
From Operations Rs m77,51015,014 516.3%  
From Investments Rs m-14,900-4,962 300.3%  
From Financial Activity Rs m-62,270-4,831 1,289.0%  
Net Cashflow Rs m1,7005,221 32.6%  

Share Holding

Indian Promoters % 26.4 46.1 57.3%  
Foreign collaborators % 5.9 0.0 -  
Indian inst/Mut Fund % 54.5 43.6 125.1%  
FIIs % 34.4 20.4 168.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.7 53.9 125.5%  
Shareholders   408,028 184,515 221.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    EXCEL INDUSTRIES    


More on UPL vs PI INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs PI INDUSTRIES Share Price Performance

Period UPL PI INDUSTRIES
1-Day -0.21% -0.15%
1-Month -6.54% 1.65%
1-Year -34.33% 28.09%
3-Year CAGR -9.42% 17.66%
5-Year CAGR -5.64% 29.86%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the PI INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.4% stake in the company. In case of PI INDUSTRIES the stake stands at 46.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of PI INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 17.0%.

PI INDUSTRIES paid Rs 10.0, and its dividend payout ratio stood at 12.3%.

You may visit here to review the dividend history of UPL, and the dividend history of PI INDUSTRIES.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.