Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNIVERSAL CABLES vs BIRLA CABLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNIVERSAL CABLES BIRLA CABLE UNIVERSAL CABLES/
BIRLA CABLE
 
P/E (TTM) x 86.4 24.4 353.8% View Chart
P/BV x 1.3 3.5 37.9% View Chart
Dividend Yield % 0.5 0.9 56.1%  

Financials

 UNIVERSAL CABLES   BIRLA CABLE
EQUITY SHARE DATA
    UNIVERSAL CABLES
Mar-23
BIRLA CABLE
Mar-23
UNIVERSAL CABLES/
BIRLA CABLE
5-Yr Chart
Click to enlarge
High Rs388173 224.3%   
Low Rs12394 130.7%   
Sales per share (Unadj.) Rs634.6264.1 240.3%  
Earnings per share (Unadj.) Rs34.011.0 310.1%  
Cash flow per share (Unadj.) Rs40.514.5 279.0%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Avg Dividend yield %1.21.9 62.7%  
Book value per share (Unadj.) Rs431.376.5 564.0%  
Shares outstanding (eoy) m34.7030.00 115.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.5 79.6%   
Avg P/E ratio x7.512.2 61.7%  
P/CF ratio (eoy) x6.39.2 68.6%  
Price / Book Value ratio x0.61.7 33.9%  
Dividend payout %8.822.8 38.7%   
Avg Mkt Cap Rs m8,8624,005 221.3%   
No. of employees `000NANA-   
Total wages/salary Rs m874307 284.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,0207,922 278.0%  
Other income Rs m17645 390.5%   
Total revenues Rs m22,1967,967 278.6%   
Gross profit Rs m2,538630 402.8%  
Depreciation Rs m225106 211.4%   
Interest Rs m974129 754.4%   
Profit before tax Rs m1,515440 344.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m334110 302.4%   
Profit after tax Rs m1,182329 358.7%  
Gross profit margin %11.58.0 144.9%  
Effective tax rate %22.025.1 87.8%   
Net profit margin %5.44.2 129.0%  
BALANCE SHEET DATA
Current assets Rs m12,6493,370 375.3%   
Current liabilities Rs m7,8191,614 484.6%   
Net working cap to sales %21.922.2 98.9%  
Current ratio x1.62.1 77.5%  
Inventory Days Days22817 1,342.8%  
Debtors Days Days1,475997 147.9%  
Net fixed assets Rs m15,4541,233 1,253.4%   
Share capital Rs m347300 115.7%   
"Free" reserves Rs m14,6191,994 733.1%   
Net worth Rs m14,9662,294 652.4%   
Long term debt Rs m2,398640 374.7%   
Total assets Rs m28,1034,607 610.0%  
Interest coverage x2.64.4 58.0%   
Debt to equity ratio x0.20.3 57.4%  
Sales to assets ratio x0.81.7 45.6%   
Return on assets %7.710.0 77.1%  
Return on equity %7.914.4 55.0%  
Return on capital %14.319.4 73.9%  
Exports to sales %5.23.0 177.0%   
Imports to sales %12.72.0 638.2%   
Exports (fob) Rs m1,153234 492.0%   
Imports (cif) Rs m2,798158 1,773.8%   
Fx inflow Rs m1,153234 492.0%   
Fx outflow Rs m2,798158 1,773.8%   
Net fx Rs m-1,64577 -2,145.6%   
CASH FLOW
From Operations Rs m1,430-78 -1,824.2%  
From Investments Rs m-152-221 68.9%  
From Financial Activity Rs m-1,273305 -418.0%  
Net Cashflow Rs m55 90.9%  

Share Holding

Indian Promoters % 61.9 66.4 93.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.5 0.3 1,905.9%  
FIIs % 0.3 0.3 90.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 33.7 113.3%  
Shareholders   14,939 50,641 29.5%  
Pledged promoter(s) holding % 0.0 6.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNIVERSAL CABLES With:   FINOLEX CABLES    KEI INDUSTRIES    STERLITE TECH    POLYCAB INDIA    


More on UNIVERSAL CABLES vs Birla Cable

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNIVERSAL CABLES vs Birla Cable Share Price Performance

Period UNIVERSAL CABLES Birla Cable S&P BSE POWER
1-Day 0.82% -0.82% 1.04%
1-Month 22.10% 8.94% 5.57%
1-Year 52.38% 90.44% 90.16%
3-Year CAGR 59.04% 66.80% 42.77%
5-Year CAGR 23.48% 15.39% 29.67%

* Compound Annual Growth Rate

Here are more details on the UNIVERSAL CABLES share price and the Birla Cable share price.

Moving on to shareholding structures...

The promoters of UNIVERSAL CABLES hold a 61.9% stake in the company. In case of Birla Cable the stake stands at 66.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVERSAL CABLES and the shareholding pattern of Birla Cable.

Finally, a word on dividends...

In the most recent financial year, UNIVERSAL CABLES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

Birla Cable paid Rs 2.5, and its dividend payout ratio stood at 22.8%.

You may visit here to review the dividend history of UNIVERSAL CABLES, and the dividend history of Birla Cable.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.