Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNIVERSAL CABLES vs CMI. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNIVERSAL CABLES CMI. UNIVERSAL CABLES/
CMI.
 
P/E (TTM) x 88.0 -0.1 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 UNIVERSAL CABLES   CMI.
EQUITY SHARE DATA
    UNIVERSAL CABLES
Mar-23
CMI.
Mar-23
UNIVERSAL CABLES/
CMI.
5-Yr Chart
Click to enlarge
High Rs38841 948.7%   
Low Rs12310 1,278.4%   
Sales per share (Unadj.) Rs634.613.7 4,616.1%  
Earnings per share (Unadj.) Rs34.0-68.7 -49.6%  
Cash flow per share (Unadj.) Rs40.5-62.9 -64.4%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs431.3-79.2 -544.3%  
Shares outstanding (eoy) m34.7016.03 216.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.8 21.9%   
Avg P/E ratio x7.5-0.4 -2,040.0%  
P/CF ratio (eoy) x6.3-0.4 -1,570.5%  
Price / Book Value ratio x0.6-0.3 -185.8%  
Dividend payout %8.80-   
Avg Mkt Cap Rs m8,862405 2,189.4%   
No. of employees `000NANA-   
Total wages/salary Rs m87423 3,828.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,020220 9,992.5%  
Other income Rs m17616 1,132.0%   
Total revenues Rs m22,196236 9,407.8%   
Gross profit Rs m2,538-1,091 -232.7%  
Depreciation Rs m22592 243.9%   
Interest Rs m9747 13,235.1%   
Profit before tax Rs m1,515-1,174 -129.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m334-74 -453.5%   
Profit after tax Rs m1,182-1,101 -107.3%  
Gross profit margin %11.5-494.9 -2.3%  
Effective tax rate %22.06.3 351.5%   
Net profit margin %5.4-499.6 -1.1%  
BALANCE SHEET DATA
Current assets Rs m12,649926 1,366.5%   
Current liabilities Rs m7,8194,067 192.3%   
Net working cap to sales %21.9-1,425.4 -1.5%  
Current ratio x1.60.2 710.7%  
Inventory Days Days22867 340.3%  
Debtors Days Days1,4758,334 17.7%  
Net fixed assets Rs m15,4541,388 1,113.1%   
Share capital Rs m347160 216.4%   
"Free" reserves Rs m14,619-1,431 -1,021.9%   
Net worth Rs m14,966-1,270 -1,178.2%   
Long term debt Rs m2,398341 702.5%   
Total assets Rs m28,1032,314 1,214.4%  
Interest coverage x2.6-158.6 -1.6%   
Debt to equity ratio x0.2-0.3 -59.6%  
Sales to assets ratio x0.80.1 822.8%   
Return on assets %7.7-47.3 -16.2%  
Return on equity %7.986.7 9.1%  
Return on capital %14.3125.6 11.4%  
Exports to sales %5.20-   
Imports to sales %12.70-   
Exports (fob) Rs m1,153NA-   
Imports (cif) Rs m2,798NA-   
Fx inflow Rs m1,1531 84,174.5%   
Fx outflow Rs m2,7980-   
Net fx Rs m-1,6451 -120,043.1%   
CASH FLOW
From Operations Rs m1,430135 1,056.3%  
From Investments Rs m-152147 -103.9%  
From Financial Activity Rs m-1,273-279 456.5%  
Net Cashflow Rs m53 141.8%  

Share Holding

Indian Promoters % 61.9 0.5 12,378.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.5 23.9 27.1%  
FIIs % 0.3 0.8 37.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 99.5 38.3%  
Shareholders   14,939 17,682 84.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNIVERSAL CABLES With:   FINOLEX CABLES    KEI INDUSTRIES    STERLITE TECH    POLYCAB INDIA    


More on UNIVERSAL CABLES vs CMI.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNIVERSAL CABLES vs CMI. Share Price Performance

Period UNIVERSAL CABLES CMI. S&P BSE POWER
1-Day 2.73% 4.95% 1.04%
1-Month 24.42% -7.02% 5.57%
1-Year 55.27% -59.14% 90.16%
3-Year CAGR 60.04% -50.61% 42.77%
5-Year CAGR 23.95% -46.98% 29.67%

* Compound Annual Growth Rate

Here are more details on the UNIVERSAL CABLES share price and the CMI. share price.

Moving on to shareholding structures...

The promoters of UNIVERSAL CABLES hold a 61.9% stake in the company. In case of CMI. the stake stands at 0.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVERSAL CABLES and the shareholding pattern of CMI..

Finally, a word on dividends...

In the most recent financial year, UNIVERSAL CABLES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

CMI. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of UNIVERSAL CABLES, and the dividend history of CMI..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.