Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNIVERSAL CABLES vs CYBELE INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNIVERSAL CABLES CYBELE INDUSTRIES UNIVERSAL CABLES/
CYBELE INDUSTRIES
 
P/E (TTM) x 86.4 -28.0 - View Chart
P/BV x 1.3 1.6 82.6% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 UNIVERSAL CABLES   CYBELE INDUSTRIES
EQUITY SHARE DATA
    UNIVERSAL CABLES
Mar-23
CYBELE INDUSTRIES
Mar-23
UNIVERSAL CABLES/
CYBELE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs38827 1,464.2%   
Low Rs1238 1,533.7%   
Sales per share (Unadj.) Rs634.634.3 1,848.6%  
Earnings per share (Unadj.) Rs34.00.3 11,385.3%  
Cash flow per share (Unadj.) Rs40.51.0 3,920.8%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs431.325.7 1,676.6%  
Shares outstanding (eoy) m34.7010.70 324.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.5 80.1%   
Avg P/E ratio x7.557.7 13.0%  
P/CF ratio (eoy) x6.316.7 37.8%  
Price / Book Value ratio x0.60.7 88.3%  
Dividend payout %8.80-   
Avg Mkt Cap Rs m8,862185 4,801.9%   
No. of employees `000NANA-   
Total wages/salary Rs m87448 1,820.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,020367 5,995.1%  
Other income Rs m1766 3,013.0%   
Total revenues Rs m22,196373 5,948.4%   
Gross profit Rs m2,53817 14,980.2%  
Depreciation Rs m2258 2,859.4%   
Interest Rs m97411 9,163.7%   
Profit before tax Rs m1,5154 35,315.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3341 30,320.9%   
Profit after tax Rs m1,1823 36,922.5%  
Gross profit margin %11.54.6 249.9%  
Effective tax rate %22.025.5 86.2%   
Net profit margin %5.40.9 616.3%  
BALANCE SHEET DATA
Current assets Rs m12,649118 10,740.2%   
Current liabilities Rs m7,819111 7,026.8%   
Net working cap to sales %21.91.8 1,241.2%  
Current ratio x1.61.1 152.8%  
Inventory Days Days22855 417.6%  
Debtors Days Days1,475663 222.5%  
Net fixed assets Rs m15,454350 4,413.4%   
Share capital Rs m347107 324.4%   
"Free" reserves Rs m14,619168 8,685.8%   
Net worth Rs m14,966275 5,437.1%   
Long term debt Rs m2,39876 3,143.0%   
Total assets Rs m28,103468 6,005.7%  
Interest coverage x2.61.4 182.1%   
Debt to equity ratio x0.20.3 57.8%  
Sales to assets ratio x0.80.8 99.8%   
Return on assets %7.73.0 259.6%  
Return on equity %7.91.2 679.5%  
Return on capital %14.34.2 337.8%  
Exports to sales %5.20.3 1,937.1%   
Imports to sales %12.70-   
Exports (fob) Rs m1,1531 116,483.8%   
Imports (cif) Rs m2,798NA-   
Fx inflow Rs m1,1531 116,483.8%   
Fx outflow Rs m2,7981 220,297.6%   
Net fx Rs m-1,6450 609,107.4%   
CASH FLOW
From Operations Rs m1,430-5 -30,494.5%  
From Investments Rs m-152-16 925.4%  
From Financial Activity Rs m-1,27320 -6,356.5%  
Net Cashflow Rs m5-1 -405.3%  

Share Holding

Indian Promoters % 61.9 72.5 85.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.5 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 27.6 138.3%  
Shareholders   14,939 3,173 470.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNIVERSAL CABLES With:   FINOLEX CABLES    KEI INDUSTRIES    STERLITE TECH    POLYCAB INDIA    


More on UNIVERSAL CABLES vs Q-FLEX CABLE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNIVERSAL CABLES vs Q-FLEX CABLE Share Price Performance

Period UNIVERSAL CABLES Q-FLEX CABLE S&P BSE POWER
1-Day 0.82% 0.38% 1.04%
1-Month 22.10% 13.24% 5.57%
1-Year 52.38% 116.43% 90.16%
3-Year CAGR 59.04% 75.21% 42.77%
5-Year CAGR 23.48% 27.74% 29.67%

* Compound Annual Growth Rate

Here are more details on the UNIVERSAL CABLES share price and the Q-FLEX CABLE share price.

Moving on to shareholding structures...

The promoters of UNIVERSAL CABLES hold a 61.9% stake in the company. In case of Q-FLEX CABLE the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVERSAL CABLES and the shareholding pattern of Q-FLEX CABLE.

Finally, a word on dividends...

In the most recent financial year, UNIVERSAL CABLES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

Q-FLEX CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of UNIVERSAL CABLES, and the dividend history of Q-FLEX CABLE.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.