Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNIVERSAL CABLES vs RR KABEL LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNIVERSAL CABLES RR KABEL LTD. UNIVERSAL CABLES/
RR KABEL LTD.
 
P/E (TTM) x 88.5 - - View Chart
P/BV x 1.4 13.3 10.4% View Chart
Dividend Yield % 0.5 0.5 93.5%  

Financials

 UNIVERSAL CABLES   RR KABEL LTD.
EQUITY SHARE DATA
    UNIVERSAL CABLES
Mar-23
RR KABEL LTD.
Mar-23
UNIVERSAL CABLES/
RR KABEL LTD.
5-Yr Chart
Click to enlarge
High Rs388NA-   
Low Rs123NA-   
Sales per share (Unadj.) Rs634.6585.1 108.5%  
Earnings per share (Unadj.) Rs34.019.8 171.6%  
Cash flow per share (Unadj.) Rs40.526.1 155.4%  
Dividends per share (Unadj.) Rs3.009.00 33.3%  
Avg Dividend yield %1.20- 
Book value per share (Unadj.) Rs431.3148.2 291.0%  
Shares outstanding (eoy) m34.7095.70 36.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40-   
Avg P/E ratio x7.50-  
P/CF ratio (eoy) x6.30-  
Price / Book Value ratio x0.60-  
Dividend payout %8.845.4 19.4%   
Avg Mkt Cap Rs m8,8620-   
No. of employees `000NANA-   
Total wages/salary Rs m8742,546 34.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,02055,992 39.3%  
Other income Rs m176344 51.2%   
Total revenues Rs m22,19656,336 39.4%   
Gross profit Rs m2,5383,240 78.3%  
Depreciation Rs m225596 37.7%   
Interest Rs m974428 227.5%   
Profit before tax Rs m1,5152,560 59.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m334661 50.4%   
Profit after tax Rs m1,1821,899 62.2%  
Gross profit margin %11.55.8 199.2%  
Effective tax rate %22.025.8 85.2%   
Net profit margin %5.43.4 158.2%  
BALANCE SHEET DATA
Current assets Rs m12,64919,461 65.0%   
Current liabilities Rs m7,81910,996 71.1%   
Net working cap to sales %21.915.1 145.1%  
Current ratio x1.61.8 91.4%  
Inventory Days Days22827 848.6%  
Debtors Days Days1,475386 382.3%  
Net fixed assets Rs m15,4546,875 224.8%   
Share capital Rs m3474,630 7.5%   
"Free" reserves Rs m14,6199,554 153.0%   
Net worth Rs m14,96614,184 105.5%   
Long term debt Rs m2,398269 892.7%   
Total assets Rs m28,10326,336 106.7%  
Interest coverage x2.67.0 36.6%   
Debt to equity ratio x0.20 846.1%  
Sales to assets ratio x0.82.1 36.9%   
Return on assets %7.78.8 86.8%  
Return on equity %7.913.4 59.0%  
Return on capital %14.320.7 69.3%  
Exports to sales %5.219.1 27.5%   
Imports to sales %12.70-   
Exports (fob) Rs m1,15310,678 10.8%   
Imports (cif) Rs m2,798NA-   
Fx inflow Rs m1,15310,678 10.8%   
Fx outflow Rs m2,79812,857 21.8%   
Net fx Rs m-1,645-2,178 75.5%   
CASH FLOW
From Operations Rs m1,4304,537 31.5%  
From Investments Rs m-152-3,335 4.6%  
From Financial Activity Rs m-1,273-1,015 125.4%  
Net Cashflow Rs m5187 2.4%  

Share Holding

Indian Promoters % 61.9 62.8 98.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.5 13.5 47.9%  
FIIs % 0.3 4.2 7.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 37.2 102.3%  
Shareholders   14,939 145,858 10.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNIVERSAL CABLES With:   KEI INDUSTRIES    FINOLEX CABLES    STERLITE TECH    POLYCAB INDIA    


More on UNIVERSAL CABLES vs RR KABEL LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNIVERSAL CABLES vs RR KABEL LTD. Share Price Performance

Period UNIVERSAL CABLES RR KABEL LTD. S&P BSE POWER
1-Day 3.31% -0.74% 1.41%
1-Month 25.12% 7.25% 5.94%
1-Year 56.15% 39.36% 90.84%
3-Year CAGR 60.34% 11.70% 42.94%
5-Year CAGR 24.09% 6.86% 29.76%

* Compound Annual Growth Rate

Here are more details on the UNIVERSAL CABLES share price and the RR KABEL LTD. share price.

Moving on to shareholding structures...

The promoters of UNIVERSAL CABLES hold a 61.9% stake in the company. In case of RR KABEL LTD. the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVERSAL CABLES and the shareholding pattern of RR KABEL LTD..

Finally, a word on dividends...

In the most recent financial year, UNIVERSAL CABLES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.8%.

RR KABEL LTD. paid Rs 9.0, and its dividend payout ratio stood at 45.4%.

You may visit here to review the dividend history of UNIVERSAL CABLES, and the dividend history of RR KABEL LTD..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.