UNIVERSAL CABLES | V MARC | UNIVERSAL CABLES/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 88.0 | - | - | View Chart |
P/BV | x | 1.4 | 4.0 | 34.3% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
UNIVERSAL CABLES V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNIVERSAL CABLES Mar-23 |
V MARC Mar-23 |
UNIVERSAL CABLES/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 388 | 63 | 620.8% | |
Low | Rs | 123 | 29 | 423.6% | |
Sales per share (Unadj.) | Rs | 634.6 | 108.5 | 584.8% | |
Earnings per share (Unadj.) | Rs | 34.0 | 4.6 | 742.9% | |
Cash flow per share (Unadj.) | Rs | 40.5 | 5.7 | 710.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 431.3 | 35.0 | 1,233.4% | |
Shares outstanding (eoy) | m | 34.70 | 22.79 | 152.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.4 | 95.5% | |
Avg P/E ratio | x | 7.5 | 10.0 | 75.2% | |
P/CF ratio (eoy) | x | 6.3 | 8.0 | 78.6% | |
Price / Book Value ratio | x | 0.6 | 1.3 | 45.3% | |
Dividend payout | % | 8.8 | 0 | - | |
Avg Mkt Cap | Rs m | 8,862 | 1,042 | 850.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 874 | 98 | 890.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,020 | 2,473 | 890.4% | |
Other income | Rs m | 176 | 26 | 688.2% | |
Total revenues | Rs m | 22,196 | 2,499 | 888.4% | |
Gross profit | Rs m | 2,538 | 260 | 975.9% | |
Depreciation | Rs m | 225 | 26 | 881.0% | |
Interest | Rs m | 974 | 124 | 786.5% | |
Profit before tax | Rs m | 1,515 | 136 | 1,111.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 334 | 32 | 1,048.2% | |
Profit after tax | Rs m | 1,182 | 104 | 1,131.1% | |
Gross profit margin | % | 11.5 | 10.5 | 109.6% | |
Effective tax rate | % | 22.0 | 23.4 | 94.3% | |
Net profit margin | % | 5.4 | 4.2 | 127.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,649 | 1,728 | 731.9% | |
Current liabilities | Rs m | 7,819 | 1,404 | 557.0% | |
Net working cap to sales | % | 21.9 | 13.1 | 167.2% | |
Current ratio | x | 1.6 | 1.2 | 131.4% | |
Inventory Days | Days | 228 | 5 | 4,856.1% | |
Debtors Days | Days | 1,475 | 828 | 178.2% | |
Net fixed assets | Rs m | 15,454 | 732 | 2,112.4% | |
Share capital | Rs m | 347 | 228 | 152.3% | |
"Free" reserves | Rs m | 14,619 | 569 | 2,569.0% | |
Net worth | Rs m | 14,966 | 797 | 1,878.0% | |
Long term debt | Rs m | 2,398 | 219 | 1,093.0% | |
Total assets | Rs m | 28,103 | 2,460 | 1,142.5% | |
Interest coverage | x | 2.6 | 2.1 | 121.7% | |
Debt to equity ratio | x | 0.2 | 0.3 | 58.2% | |
Sales to assets ratio | x | 0.8 | 1.0 | 77.9% | |
Return on assets | % | 7.7 | 9.3 | 82.6% | |
Return on equity | % | 7.9 | 13.1 | 60.2% | |
Return on capital | % | 14.3 | 25.6 | 56.0% | |
Exports to sales | % | 5.2 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | 1,153 | NA | - | |
Imports (cif) | Rs m | 2,798 | NA | - | |
Fx inflow | Rs m | 1,153 | 0 | - | |
Fx outflow | Rs m | 2,798 | 0 | - | |
Net fx | Rs m | -1,645 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,430 | 337 | 424.3% | |
From Investments | Rs m | -152 | -333 | 45.8% | |
From Financial Activity | Rs m | -1,273 | -5 | 27,380.6% | |
Net Cashflow | Rs m | 5 | -1 | -776.3% |
Indian Promoters | % | 61.9 | 70.0 | 88.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.5 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 30.0 | 126.9% | |
Shareholders | 14,939 | 1,704 | 876.7% | ||
Pledged promoter(s) holding | % | 0.0 | 42.9 | - |
Compare UNIVERSAL CABLES With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNIVERSAL CABLES | V MARC | S&P BSE POWER |
---|---|---|---|
1-Day | 2.73% | 4.96% | 1.04% |
1-Month | 24.42% | 59.21% | 5.57% |
1-Year | 55.27% | 217.88% | 90.16% |
3-Year CAGR | 60.04% | 50.12% | 42.77% |
5-Year CAGR | 23.95% | 24.26% | 29.67% |
* Compound Annual Growth Rate
Here are more details on the UNIVERSAL CABLES share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of UNIVERSAL CABLES hold a 61.9% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVERSAL CABLES and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, UNIVERSAL CABLES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.8%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of UNIVERSAL CABLES, and the dividend history of V MARC.
For a sector overview, read our power sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.