Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNIV.STARCH vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNIV.STARCH MARICO UNIV.STARCH/
MARICO
 
P/E (TTM) x 11.2 45.1 24.8% View Chart
P/BV x 1.2 17.8 7.0% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 UNIV.STARCH   MARICO
EQUITY SHARE DATA
    UNIV.STARCH
Mar-23
MARICO
Mar-23
UNIV.STARCH/
MARICO
5-Yr Chart
Click to enlarge
High Rs187554 33.7%   
Low Rs101470 21.5%   
Sales per share (Unadj.) Rs1,228.075.5 1,626.3%  
Earnings per share (Unadj.) Rs14.110.2 137.4%  
Cash flow per share (Unadj.) Rs26.211.4 229.2%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs138.729.0 477.4%  
Shares outstanding (eoy) m4.201,293.08 0.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.16.8 1.7%   
Avg P/E ratio x10.250.1 20.5%  
P/CF ratio (eoy) x5.544.8 12.3%  
Price / Book Value ratio x1.017.6 5.9%  
Dividend payout %044.0 0.0%   
Avg Mkt Cap Rs m605662,092 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1446,530 2.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,15897,640 5.3%  
Other income Rs m301,440 2.1%   
Total revenues Rs m5,18799,080 5.2%   
Gross profit Rs m17318,100 1.0%  
Depreciation Rs m511,550 3.3%   
Interest Rs m71560 12.7%   
Profit before tax Rs m8117,430 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m224,210 0.5%   
Profit after tax Rs m5913,220 0.4%  
Gross profit margin %3.418.5 18.1%  
Effective tax rate %27.124.2 112.3%   
Net profit margin %1.113.5 8.5%  
BALANCE SHEET DATA
Current assets Rs m94138,130 2.5%   
Current liabilities Rs m1,01224,290 4.2%   
Net working cap to sales %-1.414.2 -9.7%  
Current ratio x0.91.6 59.3%  
Inventory Days Days247 4.9%  
Debtors Days Days32,438,7364 854,934,398.9%  
Net fixed assets Rs m1,10229,800 3.7%   
Share capital Rs m421,290 3.3%   
"Free" reserves Rs m54036,270 1.5%   
Net worth Rs m58237,560 1.6%   
Long term debt Rs m34020 1,698.2%   
Total assets Rs m2,04368,000 3.0%  
Interest coverage x2.132.1 6.7%   
Debt to equity ratio x0.60 109,503.5%  
Sales to assets ratio x2.51.4 175.8%   
Return on assets %6.420.3 31.4%  
Return on equity %10.135.2 28.8%  
Return on capital %16.547.9 34.4%  
Exports to sales %8.62.7 315.9%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs m4432,656 16.7%   
Imports (cif) Rs mNA1,473 0.0%   
Fx inflow Rs m4432,656 16.7%   
Fx outflow Rs m11,473 0.1%   
Net fx Rs m4421,182 37.4%   
CASH FLOW
From Operations Rs m-914,190 -0.1%  
From Investments Rs m-89-9,290 1.0%  
From Financial Activity Rs m138-5,600 -2.5%  
Net Cashflow Rs m40-690 -5.8%  

Share Holding

Indian Promoters % 53.9 59.3 90.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 35.4 -  
FIIs % 0.0 25.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 40.7 113.4%  
Shareholders   2,030 318,556 0.6%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNIV.STARCH With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on UNIV.STARCH vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UNIV.STARCH vs Marico Share Price Performance

Period UNIV.STARCH Marico
1-Day -1.85% 0.49%
1-Month -0.55% 4.39%
1-Year 37.76% 3.55%
3-Year CAGR 30.35% 7.94%
5-Year CAGR 33.24% 7.64%

* Compound Annual Growth Rate

Here are more details on the UNIV.STARCH share price and the Marico share price.

Moving on to shareholding structures...

The promoters of UNIV.STARCH hold a 53.9% stake in the company. In case of Marico the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIV.STARCH and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, UNIV.STARCH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of UNIV.STARCH, and the dividend history of Marico.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.