Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VAS INFRASTRUCTURE vs INDIABULLS REAL EST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VAS INFRASTRUCTURE INDIABULLS REAL EST VAS INFRASTRUCTURE/
INDIABULLS REAL EST
 
P/E (TTM) x -0.1 -7.0 - View Chart
P/BV x - 2.0 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VAS INFRASTRUCTURE   INDIABULLS REAL EST
EQUITY SHARE DATA
    VAS INFRASTRUCTURE
Mar-23
INDIABULLS REAL EST
Mar-23
VAS INFRASTRUCTURE/
INDIABULLS REAL EST
5-Yr Chart
Click to enlarge
High Rs6121 4.8%   
Low Rs346 6.9%   
Sales per share (Unadj.) Rs1.110.8 9.9%  
Earnings per share (Unadj.) Rs-31.1-11.2 276.9%  
Cash flow per share (Unadj.) Rs-31.0-11.0 281.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-130.267.5 -192.9%  
Shares outstanding (eoy) m15.13541.08 2.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.27.7 54.6%   
Avg P/E ratio x-0.1-7.4 1.9%  
P/CF ratio (eoy) x-0.1-7.6 1.9%  
Price / Book Value ratio x01.2 -2.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m6845,123 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m41,049 0.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m165,868 0.3%  
Other income Rs m83617 13.5%   
Total revenues Rs m996,485 1.5%   
Gross profit Rs m-69-5,846 1.2%  
Depreciation Rs m1121 1.0%   
Interest Rs m483276 174.8%   
Profit before tax Rs m-470-5,627 8.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0449 0.0%   
Profit after tax Rs m-470-6,076 7.7%  
Gross profit margin %-428.5-99.6 430.1%  
Effective tax rate %0-8.0 0.0%   
Net profit margin %-2,904.2-103.5 2,804.7%  
BALANCE SHEET DATA
Current assets Rs m55461,123 0.9%   
Current liabilities Rs m2,27024,939 9.1%   
Net working cap to sales %-10,597.9616.7 -1,718.6%  
Current ratio x0.22.5 9.9%  
Inventory Days Days19,199178 10,772.9%  
Debtors Days Days1,07647 2,276.0%  
Net fixed assets Rs m8543,228 26.5%   
Share capital Rs m1515,332 2.8%   
"Free" reserves Rs m-2,12131,189 -6.8%   
Net worth Rs m-1,97036,521 -5.4%   
Long term debt Rs m1,0831,635 66.2%   
Total assets Rs m1,40764,351 2.2%  
Interest coverage x0-19.4 -0.1%   
Debt to equity ratio x-0.50 -1,227.7%  
Sales to assets ratio x00.1 12.6%   
Return on assets %0.9-9.0 -10.0%  
Return on equity %23.9-16.6 -143.5%  
Return on capital %-1.4-14.0 10.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m019 0.0%   
Net fx Rs m0-19 -0.0%   
CASH FLOW
From Operations Rs m729-3,429 -21.3%  
From Investments Rs m-7396,608 -11.2%  
From Financial Activity Rs m1-3,311 -0.0%  
Net Cashflow Rs m-9-133 6.5%  

Share Holding

Indian Promoters % 48.4 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 25.0 -  
FIIs % 0.0 24.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.6 100.0 51.6%  
Shareholders   2,656 304,762 0.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VAS INFRASTRUCTURE With:   DLF    DB REALTY    PRESTIGE ESTATES    PSP PROJECTS    OMAXE    


More on VAS INFRASTRUCTURE vs INDIABULLS REAL EST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VAS INFRASTRUCTURE vs INDIABULLS REAL EST Share Price Performance

Period VAS INFRASTRUCTURE INDIABULLS REAL EST
1-Day -1.82% -2.09%
1-Month 28.67% 13.10%
1-Year 12.20% 82.07%
3-Year CAGR -4.88% 19.65%
5-Year CAGR -6.83% 2.99%

* Compound Annual Growth Rate

Here are more details on the VAS INFRASTRUCTURE share price and the INDIABULLS REAL EST share price.

Moving on to shareholding structures...

The promoters of VAS INFRASTRUCTURE hold a 48.4% stake in the company. In case of INDIABULLS REAL EST the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VAS INFRASTRUCTURE and the shareholding pattern of INDIABULLS REAL EST.

Finally, a word on dividends...

In the most recent financial year, VAS INFRASTRUCTURE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

INDIABULLS REAL EST paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of VAS INFRASTRUCTURE, and the dividend history of INDIABULLS REAL EST.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.