Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARROC ENGINEERING vs HIND.COMPOSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARROC ENGINEERING HIND.COMPOSI VARROC ENGINEERING/
HIND.COMPOSI
 
P/E (TTM) x 16.2 17.7 91.8% View Chart
P/BV x 8.1 0.7 1,173.1% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 VARROC ENGINEERING   HIND.COMPOSI
EQUITY SHARE DATA
    VARROC ENGINEERING
Mar-23
HIND.COMPOSI
Mar-23
VARROC ENGINEERING/
HIND.COMPOSI
5-Yr Chart
Click to enlarge
High Rs495416 118.9%   
Low Rs240237 101.3%   
Sales per share (Unadj.) Rs449.2191.4 234.7%  
Earnings per share (Unadj.) Rs2.518.6 13.6%  
Cash flow per share (Unadj.) Rs24.624.5 100.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs63.9623.5 10.2%  
Shares outstanding (eoy) m152.7914.77 1,034.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.7 47.9%   
Avg P/E ratio x144.617.5 824.5%  
P/CF ratio (eoy) x14.913.3 112.2%  
Price / Book Value ratio x5.70.5 1,098.1%  
Dividend payout %010.8 0.0%   
Avg Mkt Cap Rs m56,1034,819 1,164.1%   
No. of employees `000NANA-   
Total wages/salary Rs m7,173388 1,849.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m68,6312,827 2,427.8%  
Other income Rs m5798 6,841.7%   
Total revenues Rs m69,2092,835 2,441.0%   
Gross profit Rs m5,520406 1,359.4%  
Depreciation Rs m3,36787 3,857.7%   
Interest Rs m1,9031 149,838.6%   
Profit before tax Rs m829326 254.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44151 860.1%   
Profit after tax Rs m388275 141.2%  
Gross profit margin %8.014.4 56.0%  
Effective tax rate %53.215.7 338.4%   
Net profit margin %0.69.7 5.8%  
BALANCE SHEET DATA
Current assets Rs m17,7631,140 1,558.5%   
Current liabilities Rs m28,743481 5,976.0%   
Net working cap to sales %-16.023.3 -68.7%  
Current ratio x0.62.4 26.1%  
Inventory Days Days361,046 3.5%  
Debtors Days Days32508 6.3%  
Net fixed assets Rs m28,3768,871 319.9%   
Share capital Rs m15374 206.9%   
"Free" reserves Rs m9,6099,135 105.2%   
Net worth Rs m9,7629,208 106.0%   
Long term debt Rs m4,1611 361,859.1%   
Total assets Rs m46,13910,011 460.9%  
Interest coverage x1.4257.7 0.6%   
Debt to equity ratio x0.40 341,341.5%  
Sales to assets ratio x1.50.3 526.8%   
Return on assets %5.02.8 180.1%  
Return on equity %4.03.0 133.2%  
Return on capital %19.63.6 552.1%  
Exports to sales %3.50-   
Imports to sales %3.90-   
Exports (fob) Rs m2,410NA-   
Imports (cif) Rs m2,700NA-   
Fx inflow Rs m2,78281 3,436.8%   
Fx outflow Rs m3,48838 9,125.2%   
Net fx Rs m-70643 -1,650.8%   
CASH FLOW
From Operations Rs m6,606157 4,208.8%  
From Investments Rs m-2,601-210 1,237.9%  
From Financial Activity Rs m-2,160-24 9,092.1%  
Net Cashflow Rs m221-77 -287.7%  

Share Holding

Indian Promoters % 75.0 75.0 100.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.4 0.0 163,700.0%  
FIIs % 4.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 99.9%  
Shareholders   86,738 15,406 563.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARROC ENGINEERING With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    LUMAX IND    


More on VARROC ENGINEERING vs HIND.COMPOSI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VARROC ENGINEERING vs HIND.COMPOSI Share Price Performance

Period VARROC ENGINEERING HIND.COMPOSI S&P BSE CAPITAL GOODS
1-Day 0.49% 1.51% 0.45%
1-Month 0.81% 5.92% 2.27%
1-Year 79.59% 49.13% 71.29%
3-Year CAGR 10.43% 18.27% 45.86%
5-Year CAGR -1.31% 14.53% 28.59%

* Compound Annual Growth Rate

Here are more details on the VARROC ENGINEERING share price and the HIND.COMPOSI share price.

Moving on to shareholding structures...

The promoters of VARROC ENGINEERING hold a 75.0% stake in the company. In case of HIND.COMPOSI the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARROC ENGINEERING and the shareholding pattern of HIND.COMPOSI.

Finally, a word on dividends...

In the most recent financial year, VARROC ENGINEERING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HIND.COMPOSI paid Rs 2.0, and its dividend payout ratio stood at 10.8%.

You may visit here to review the dividend history of VARROC ENGINEERING, and the dividend history of HIND.COMPOSI.

For a sector overview, read our engineering sector report.



Today's Market

Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.