Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARROC ENGINEERING vs WHEELS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARROC ENGINEERING WHEELS INDIA VARROC ENGINEERING/
WHEELS INDIA
 
P/E (TTM) x 16.1 39.2 41.1% View Chart
P/BV x 8.0 1.9 432.6% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 VARROC ENGINEERING   WHEELS INDIA
EQUITY SHARE DATA
    VARROC ENGINEERING
Mar-23
WHEELS INDIA
Mar-23
VARROC ENGINEERING/
WHEELS INDIA
5-Yr Chart
Click to enlarge
High Rs495758 65.3%   
Low Rs240434 55.3%   
Sales per share (Unadj.) Rs449.21,933.1 23.2%  
Earnings per share (Unadj.) Rs2.522.5 11.3%  
Cash flow per share (Unadj.) Rs24.652.5 46.8%  
Dividends per share (Unadj.) Rs06.97 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs63.9317.6 20.1%  
Shares outstanding (eoy) m152.7924.06 635.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.3 265.1%   
Avg P/E ratio x144.626.5 546.1%  
P/CF ratio (eoy) x14.911.4 131.6%  
Price / Book Value ratio x5.71.9 306.2%  
Dividend payout %031.0 0.0%   
Avg Mkt Cap Rs m56,10314,341 391.2%   
No. of employees `000NANA-   
Total wages/salary Rs m7,1734,459 160.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m68,63146,512 147.6%  
Other income Rs m579208 278.8%   
Total revenues Rs m69,20946,719 148.1%   
Gross profit Rs m5,5202,235 247.0%  
Depreciation Rs m3,367721 466.8%   
Interest Rs m1,9031,029 185.0%   
Profit before tax Rs m829692 119.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m441151 292.1%   
Profit after tax Rs m388542 71.6%  
Gross profit margin %8.04.8 167.4%  
Effective tax rate %53.221.8 244.0%   
Net profit margin %0.61.2 48.5%  
BALANCE SHEET DATA
Current assets Rs m17,76318,354 96.8%   
Current liabilities Rs m28,74319,648 146.3%   
Net working cap to sales %-16.0-2.8 575.0%  
Current ratio x0.60.9 66.2%  
Inventory Days Days365 769.3%  
Debtors Days Days327 488.1%  
Net fixed assets Rs m28,37611,741 241.7%   
Share capital Rs m153241 63.5%   
"Free" reserves Rs m9,6097,401 129.8%   
Net worth Rs m9,7627,642 127.7%   
Long term debt Rs m4,1612,033 204.7%   
Total assets Rs m46,13930,096 153.3%  
Interest coverage x1.41.7 85.8%   
Debt to equity ratio x0.40.3 160.3%  
Sales to assets ratio x1.51.5 96.2%   
Return on assets %5.05.2 95.2%  
Return on equity %4.07.1 56.1%  
Return on capital %19.617.8 110.3%  
Exports to sales %3.524.0 14.6%   
Imports to sales %3.910.2 38.7%   
Exports (fob) Rs m2,41011,169 21.6%   
Imports (cif) Rs m2,7004,733 57.0%   
Fx inflow Rs m2,78211,169 24.9%   
Fx outflow Rs m3,4884,733 73.7%   
Net fx Rs m-7066,436 -11.0%   
CASH FLOW
From Operations Rs m6,6063,727 177.3%  
From Investments Rs m-2,601-1,476 176.2%  
From Financial Activity Rs m-2,160-2,108 102.5%  
Net Cashflow Rs m221143 154.6%  

Share Holding

Indian Promoters % 75.0 58.3 128.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.4 13.4 122.0%  
FIIs % 4.2 0.3 1,455.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 41.7 60.0%  
Shareholders   86,738 20,434 424.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARROC ENGINEERING With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    LUMAX IND    


More on VARROC ENGINEERING vs Wheels India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VARROC ENGINEERING vs Wheels India Share Price Performance

Period VARROC ENGINEERING Wheels India S&P BSE CAPITAL GOODS
1-Day -0.37% 0.12% -0.21%
1-Month 1.71% 1.39% 6.21%
1-Year 77.42% 13.53% 76.06%
3-Year CAGR 11.16% 10.93% 46.43%
5-Year CAGR -1.93% -8.03% 28.28%

* Compound Annual Growth Rate

Here are more details on the VARROC ENGINEERING share price and the Wheels India share price.

Moving on to shareholding structures...

The promoters of VARROC ENGINEERING hold a 75.0% stake in the company. In case of Wheels India the stake stands at 58.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARROC ENGINEERING and the shareholding pattern of Wheels India.

Finally, a word on dividends...

In the most recent financial year, VARROC ENGINEERING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Wheels India paid Rs 7.0, and its dividend payout ratio stood at 31.0%.

You may visit here to review the dividend history of VARROC ENGINEERING, and the dividend history of Wheels India.

For a sector overview, read our engineering sector report.



Today's Market

HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.