VASUNDHARA RASAYANS | S H KELKAR & CO. | VASUNDHARA RASAYANS/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 31.2 | 53.3% | View Chart |
P/BV | x | 2.6 | 2.7 | 96.3% | View Chart |
Dividend Yield | % | 0.9 | 1.0 | 94.6% |
VASUNDHARA RASAYANS S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VASUNDHARA RASAYANS Mar-23 |
S H KELKAR & CO. Mar-23 |
VASUNDHARA RASAYANS/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 169 | 167 | 101.8% | |
Low | Rs | 97 | 82 | 118.9% | |
Sales per share (Unadj.) | Rs | 119.3 | 121.8 | 97.9% | |
Earnings per share (Unadj.) | Rs | 17.6 | 4.5 | 386.6% | |
Cash flow per share (Unadj.) | Rs | 18.0 | 10.4 | 173.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 1.5 | 1.6 | 93.1% | |
Book value per share (Unadj.) | Rs | 84.3 | 76.9 | 109.7% | |
Shares outstanding (eoy) | m | 3.18 | 138.42 | 2.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 109.6% | |
Avg P/E ratio | x | 7.6 | 27.3 | 27.8% | |
P/CF ratio (eoy) | x | 7.4 | 12.0 | 61.8% | |
Price / Book Value ratio | x | 1.6 | 1.6 | 97.9% | |
Dividend payout | % | 11.4 | 44.0 | 25.9% | |
Avg Mkt Cap | Rs m | 424 | 17,192 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 2,118 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 379 | 16,865 | 2.2% | |
Other income | Rs m | 23 | 166 | 13.8% | |
Total revenues | Rs m | 402 | 17,032 | 2.4% | |
Gross profit | Rs m | 56 | 1,921 | 2.9% | |
Depreciation | Rs m | 1 | 805 | 0.2% | |
Interest | Rs m | 2 | 239 | 1.0% | |
Profit before tax | Rs m | 75 | 1,044 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 414 | 4.6% | |
Profit after tax | Rs m | 56 | 630 | 8.9% | |
Gross profit margin | % | 14.6 | 11.4 | 128.6% | |
Effective tax rate | % | 25.2 | 39.7 | 63.5% | |
Net profit margin | % | 14.7 | 3.7 | 394.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 335 | 12,065 | 2.8% | |
Current liabilities | Rs m | 77 | 7,087 | 1.1% | |
Net working cap to sales | % | 68.1 | 29.5 | 230.8% | |
Current ratio | x | 4.4 | 1.7 | 256.7% | |
Inventory Days | Days | 1 | 17 | 8.2% | |
Debtors Days | Days | 774 | 9 | 8,165.9% | |
Net fixed assets | Rs m | 10 | 9,953 | 0.1% | |
Share capital | Rs m | 32 | 1,384 | 2.3% | |
"Free" reserves | Rs m | 236 | 9,260 | 2.6% | |
Net worth | Rs m | 268 | 10,644 | 2.5% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 345 | 22,018 | 1.6% | |
Interest coverage | x | 31.0 | 5.4 | 577.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 143.5% | |
Return on assets | % | 16.9 | 3.9 | 428.9% | |
Return on equity | % | 20.8 | 5.9 | 352.5% | |
Return on capital | % | 28.8 | 9.3 | 310.7% | |
Exports to sales | % | 0 | 4.7 | 0.0% | |
Imports to sales | % | 0 | 10.9 | 0.0% | |
Exports (fob) | Rs m | NA | 795 | 0.0% | |
Imports (cif) | Rs m | NA | 1,835 | 0.0% | |
Fx inflow | Rs m | 155 | 795 | 19.5% | |
Fx outflow | Rs m | 32 | 1,835 | 1.7% | |
Net fx | Rs m | 123 | -1,041 | -11.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -65 | 1,967 | -3.3% | |
From Investments | Rs m | 13 | -1,029 | -1.2% | |
From Financial Activity | Rs m | 22 | -1,748 | -1.3% | |
Net Cashflow | Rs m | -30 | -882 | 3.4% |
Indian Promoters | % | 62.0 | 48.2 | 128.6% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.1 | - | |
FIIs | % | 0.0 | 8.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 41.1 | 92.6% | |
Shareholders | 5,395 | 46,379 | 11.6% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare VASUNDHARA RASAYANS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VASUNDHARA RASAYANS | S H KELKAR & CO. | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | -1.94% | -1.53% | 0.45% |
1-Month | 8.85% | -0.27% | 2.55% |
1-Year | 39.42% | 80.70% | 56.14% |
3-Year CAGR | 40.35% | 16.38% | 15.22% |
5-Year CAGR | 44.05% | 7.22% | 19.63% |
* Compound Annual Growth Rate
Here are more details on the VASUNDHARA RASAYANS share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of VASUNDHARA RASAYANS hold a 62.0% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VASUNDHARA RASAYANS and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, VASUNDHARA RASAYANS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.4%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of VASUNDHARA RASAYANS, and the dividend history of S H KELKAR & CO..
For a sector overview, read our pharmaceuticals sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.