Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VIVID MERCANTILE vs BEML LAND ASSETS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VIVID MERCANTILE BEML LAND ASSETS VIVID MERCANTILE/
BEML LAND ASSETS
 
P/E (TTM) x 13.1 -289.9 - View Chart
P/BV x 2.9 126.0 2.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VIVID MERCANTILE   BEML LAND ASSETS
EQUITY SHARE DATA
    VIVID MERCANTILE
Mar-23
BEML LAND ASSETS
Mar-23
VIVID MERCANTILE/
BEML LAND ASSETS
5-Yr Chart
Click to enlarge
High Rs85NA-   
Low Rs24NA-   
Sales per share (Unadj.) Rs4.40-  
Earnings per share (Unadj.) Rs4.3-0.2 -2,867.1%  
Cash flow per share (Unadj.) Rs4.4-0.1 -3,137.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs29.52.1 1,429.0%  
Shares outstanding (eoy) m10.0341.64 24.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.40-  
Avg P/E ratio x12.70-  
P/CF ratio (eoy) x12.40-  
Price / Book Value ratio x1.90-  
Dividend payout %00-   
Avg Mkt Cap Rs m5490-   
No. of employees `000NANA-   
Total wages/salary Rs m12 51.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m440-  
Other income Rs m500-   
Total revenues Rs m940-   
Gross profit Rs m-4-5 74.8%  
Depreciation Rs m10 172.7%   
Interest Rs m00 0.0%   
Profit before tax Rs m45-6 -715.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20-   
Profit after tax Rs m43-6 -690.6%  
Gross profit margin %-9.30- 
Effective tax rate %3.50-   
Net profit margin %98.20- 
BALANCE SHEET DATA
Current assets Rs m3321 55,413.3%   
Current liabilities Rs m400 9,000.0%   
Net working cap to sales %663.10- 
Current ratio x8.41.4 615.7%  
Inventory Days Days3830- 
Debtors Days Days00- 
Net fixed assets Rs m396 2.6%   
Share capital Rs m100416 24.1%   
"Free" reserves Rs m195-331 -59.0%   
Net worth Rs m29586 344.2%   
Long term debt Rs m00-   
Total assets Rs m33597 346.7%  
Interest coverage x0-16.0-  
Debt to equity ratio x00-  
Sales to assets ratio x0.10-   
Return on assets %12.9-6.1 -211.6%  
Return on equity %14.7-7.3 -200.6%  
Return on capital %15.2-6.9 -220.7%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-1285 -2,679.6%  
From Investments Rs m103-96 -107.1%  
From Financial Activity Rs m2692 28.0%  
Net Cashflow Rs m10 3,575.0%  

Share Holding

Indian Promoters % 45.2 54.0 83.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.9 -  
FIIs % 0.0 1.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 46.0 119.1%  
Shareholders   349 81,300 0.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VIVID MERCANTILE With:   DLF    DB REALTY    PRESTIGE ESTATES    PSP PROJECTS    NBCC (INDIA)    


More on VIVID MERCANTILE vs BEML LAND ASSETS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VIVID MERCANTILE vs BEML LAND ASSETS Share Price Performance

Period VIVID MERCANTILE BEML LAND ASSETS S&P BSE CAPITAL GOODS
1-Day 0.00% -1.14% -0.21%
1-Month 14.00% 10.42% 6.21%
1-Year 195.03% 21.64% 76.06%
3-Year CAGR 84.11% -1.97% 46.43%
5-Year CAGR 72.68% -1.19% 28.28%

* Compound Annual Growth Rate

Here are more details on the VIVID MERCANTILE share price and the BEML LAND ASSETS share price.

Moving on to shareholding structures...

The promoters of VIVID MERCANTILE hold a 45.2% stake in the company. In case of BEML LAND ASSETS the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIVID MERCANTILE and the shareholding pattern of BEML LAND ASSETS.

Finally, a word on dividends...

In the most recent financial year, VIVID MERCANTILE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BEML LAND ASSETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of VIVID MERCANTILE, and the dividend history of BEML LAND ASSETS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.