VGR CONSTN. | R SYSTEM INTL | VGR CONSTN./ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.1 | 38.9 | 15.7% | View Chart |
P/BV | x | 3.6 | 10.0 | 35.4% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
VGR CONSTN. R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VGR CONSTN. Mar-23 |
R SYSTEM INTL Dec-22 |
VGR CONSTN./ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 79 | 355 | 22.3% | |
Low | Rs | 40 | 185 | 21.7% | |
Sales per share (Unadj.) | Rs | 8.3 | 128.1 | 6.5% | |
Earnings per share (Unadj.) | Rs | 18.9 | 11.8 | 159.8% | |
Cash flow per share (Unadj.) | Rs | 19.6 | 14.8 | 132.7% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 62.5 | 46.1 | 135.4% | |
Shares outstanding (eoy) | m | 2.53 | 118.30 | 2.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 2.1 | 341.6% | |
Avg P/E ratio | x | 3.2 | 22.8 | 13.8% | |
P/CF ratio (eoy) | x | 3.0 | 18.3 | 16.6% | |
Price / Book Value ratio | x | 1.0 | 5.9 | 16.3% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 151 | 31,915 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 10,194 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21 | 15,158 | 0.1% | |
Other income | Rs m | 51 | 103 | 49.8% | |
Total revenues | Rs m | 72 | 15,261 | 0.5% | |
Gross profit | Rs m | 7 | 1,997 | 0.4% | |
Depreciation | Rs m | 2 | 350 | 0.5% | |
Interest | Rs m | 0 | 49 | 0.0% | |
Profit before tax | Rs m | 57 | 1,702 | 3.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 305 | 2.9% | |
Profit after tax | Rs m | 48 | 1,397 | 3.4% | |
Gross profit margin | % | 33.9 | 13.2 | 257.6% | |
Effective tax rate | % | 15.5 | 17.9 | 86.6% | |
Net profit margin | % | 228.0 | 9.2 | 2,474.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 49 | 6,301 | 0.8% | |
Current liabilities | Rs m | 11 | 1,980 | 0.6% | |
Net working cap to sales | % | 180.2 | 28.5 | 632.1% | |
Current ratio | x | 4.4 | 3.2 | 139.2% | |
Inventory Days | Days | 1,640 | 9 | 18,574.0% | |
Debtors Days | Days | 5,685 | 62 | 9,183.2% | |
Net fixed assets | Rs m | 99 | 1,809 | 5.5% | |
Share capital | Rs m | 25 | 118 | 21.4% | |
"Free" reserves | Rs m | 133 | 5,336 | 2.5% | |
Net worth | Rs m | 158 | 5,455 | 2.9% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 175 | 8,111 | 2.2% | |
Interest coverage | x | 0 | 35.7 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.9 | 6.4% | |
Return on assets | % | 27.4 | 17.8 | 153.5% | |
Return on equity | % | 30.2 | 25.6 | 118.0% | |
Return on capital | % | 35.8 | 32.0 | 111.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 0 | 7,892 | 0.0% | |
Fx outflow | Rs m | 0 | 911 | 0.0% | |
Net fx | Rs m | 0 | 6,981 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 20 | 964 | 2.1% | |
From Investments | Rs m | -8 | -214 | 3.9% | |
From Financial Activity | Rs m | NA | -864 | -0.0% | |
Net Cashflow | Rs m | 12 | 19 | 63.1% |
Indian Promoters | % | 66.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.0 | 48.1 | 70.8% | |
Shareholders | 4,580 | 30,437 | 15.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VGR CONSTN. With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VGR CONSTN. | R SYSTEM INTL |
---|---|---|
1-Day | 4.99% | -1.38% |
1-Month | 110.68% | 3.18% |
1-Year | 269.92% | 85.87% |
3-Year CAGR | 137.11% | 58.87% |
5-Year CAGR | 95.61% | 58.41% |
* Compound Annual Growth Rate
Here are more details on the VGR CONSTN. share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of VGR CONSTN. hold a 66.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VGR CONSTN. and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, VGR CONSTN. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of VGR CONSTN., and the dividend history of R SYSTEM INTL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.