V GUARD INDUSTRIES | HITACHI ENERGY | V GUARD INDUSTRIES/ HITACHI ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 374.6 | 17.0% | View Chart |
P/BV | x | 9.5 | 31.1 | 30.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | 995.5% |
V GUARD INDUSTRIES HITACHI ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
HITACHI ENERGY Mar-23 |
V GUARD INDUSTRIES/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 3,914 | 7.0% | |
Low | Rs | 195 | 2,751 | 7.1% | |
Sales per share (Unadj.) | Rs | 95.5 | 1,054.4 | 9.1% | |
Earnings per share (Unadj.) | Rs | 4.4 | 22.2 | 19.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 41.1 | 14.3% | |
Dividends per share (Unadj.) | Rs | 1.30 | 3.40 | 38.2% | |
Avg Dividend yield | % | 0.6 | 0.1 | 542.0% | |
Book value per share (Unadj.) | Rs | 36.2 | 286.8 | 12.6% | |
Shares outstanding (eoy) | m | 432.17 | 42.38 | 1,019.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 3.2 | 77.9% | |
Avg P/E ratio | x | 53.7 | 150.4 | 35.7% | |
P/CF ratio (eoy) | x | 40.1 | 81.1 | 49.4% | |
Price / Book Value ratio | x | 6.5 | 11.6 | 55.9% | |
Dividend payout | % | 29.7 | 15.3 | 193.7% | |
Avg Mkt Cap | Rs m | 101,583 | 141,218 | 71.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 4,173 | 72.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 44,685 | 92.3% | |
Other income | Rs m | 164 | 151 | 108.6% | |
Total revenues | Rs m | 41,425 | 44,837 | 92.4% | |
Gross profit | Rs m | 3,199 | 2,500 | 128.0% | |
Depreciation | Rs m | 644 | 802 | 80.4% | |
Interest | Rs m | 162 | 541 | 29.9% | |
Profit before tax | Rs m | 2,557 | 1,308 | 195.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 369 | 180.6% | |
Profit after tax | Rs m | 1,890 | 939 | 201.3% | |
Gross profit margin | % | 7.8 | 5.6 | 138.6% | |
Effective tax rate | % | 26.1 | 28.2 | 92.4% | |
Net profit margin | % | 4.6 | 2.1 | 218.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 30,719 | 49.0% | |
Current liabilities | Rs m | 8,167 | 26,544 | 30.8% | |
Net working cap to sales | % | 16.7 | 9.3 | 178.6% | |
Current ratio | x | 1.8 | 1.2 | 159.3% | |
Inventory Days | Days | 11 | 4 | 244.9% | |
Debtors Days | Days | 503 | 12 | 4,031.1% | |
Net fixed assets | Rs m | 13,935 | 8,148 | 171.0% | |
Share capital | Rs m | 432 | 85 | 509.6% | |
"Free" reserves | Rs m | 15,216 | 12,068 | 126.1% | |
Net worth | Rs m | 15,648 | 12,153 | 128.8% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 38,866 | 74.6% | |
Interest coverage | x | 16.8 | 3.4 | 491.6% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.1 | 123.8% | |
Return on assets | % | 7.1 | 3.8 | 185.9% | |
Return on equity | % | 12.1 | 7.7 | 156.4% | |
Return on capital | % | 14.8 | 15.2 | 97.2% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 4.7 | 0 | - | |
Exports (fob) | Rs m | 37 | NA | - | |
Imports (cif) | Rs m | 1,923 | NA | - | |
Fx inflow | Rs m | 37 | 11,886 | 0.3% | |
Fx outflow | Rs m | 1,923 | 10,681 | 18.0% | |
Net fx | Rs m | -1,886 | 1,205 | -156.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 54 | 7,892.2% | |
From Investments | Rs m | -7,712 | -118 | 6,551.9% | |
From Financial Activity | Rs m | 3,261 | 837 | 389.6% | |
Net Cashflow | Rs m | -213 | 773 | -27.5% |
Indian Promoters | % | 54.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 13.2 | 254.1% | |
FIIs | % | 13.3 | 3.5 | 383.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 25.0 | 182.1% | |
Shareholders | 119,562 | 62,489 | 191.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | -4.52% | -0.21% |
1-Month | 7.10% | 27.61% | 6.21% |
1-Year | 34.62% | 170.83% | 76.06% |
3-Year CAGR | 15.22% | 80.53% | 46.43% |
5-Year CAGR | 9.39% | 65.70% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of HITACHI ENERGY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
HITACHI ENERGY paid Rs 3.4, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.