V GUARD INDUSTRIES | IGARASHI MOTORS | V GUARD INDUSTRIES/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 141.5 | 44.9% | View Chart |
P/BV | x | 9.5 | 3.9 | 244.8% | View Chart |
Dividend Yield | % | 0.4 | 0.2 | 205.9% |
V GUARD INDUSTRIES IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
IGARASHI MOTORS Mar-23 |
V GUARD INDUSTRIES/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 488 | 56.4% | |
Low | Rs | 195 | 250 | 78.2% | |
Sales per share (Unadj.) | Rs | 95.5 | 208.5 | 45.8% | |
Earnings per share (Unadj.) | Rs | 4.4 | 1.7 | 262.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 16.6 | 35.2% | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.00 | 130.0% | |
Avg Dividend yield | % | 0.6 | 0.3 | 203.9% | |
Book value per share (Unadj.) | Rs | 36.2 | 139.6 | 25.9% | |
Shares outstanding (eoy) | m | 432.17 | 31.48 | 1,372.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.8 | 139.2% | |
Avg P/E ratio | x | 53.7 | 221.6 | 24.3% | |
P/CF ratio (eoy) | x | 40.1 | 22.2 | 180.9% | |
Price / Book Value ratio | x | 6.5 | 2.6 | 245.9% | |
Dividend payout | % | 29.7 | 60.1 | 49.5% | |
Avg Mkt Cap | Rs m | 101,583 | 11,606 | 875.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 585 | 517.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 6,562 | 628.7% | |
Other income | Rs m | 164 | 80 | 205.0% | |
Total revenues | Rs m | 41,425 | 6,643 | 623.6% | |
Gross profit | Rs m | 3,199 | 611 | 523.7% | |
Depreciation | Rs m | 644 | 472 | 136.6% | |
Interest | Rs m | 162 | 129 | 126.0% | |
Profit before tax | Rs m | 2,557 | 91 | 2,810.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 39 | 1,725.9% | |
Profit after tax | Rs m | 1,890 | 52 | 3,609.1% | |
Gross profit margin | % | 7.8 | 9.3 | 83.3% | |
Effective tax rate | % | 26.1 | 42.5 | 61.4% | |
Net profit margin | % | 4.6 | 0.8 | 574.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 3,290 | 457.5% | |
Current liabilities | Rs m | 8,167 | 2,331 | 350.3% | |
Net working cap to sales | % | 16.7 | 14.6 | 114.2% | |
Current ratio | x | 1.8 | 1.4 | 130.6% | |
Inventory Days | Days | 11 | 13 | 82.6% | |
Debtors Days | Days | 503 | 976 | 51.5% | |
Net fixed assets | Rs m | 13,935 | 3,972 | 350.8% | |
Share capital | Rs m | 432 | 315 | 137.3% | |
"Free" reserves | Rs m | 15,216 | 4,081 | 372.9% | |
Net worth | Rs m | 15,648 | 4,395 | 356.0% | |
Long term debt | Rs m | 2,729 | 82 | 3,337.9% | |
Total assets | Rs m | 28,987 | 7,262 | 399.2% | |
Interest coverage | x | 16.8 | 1.7 | 983.2% | |
Debt to equity ratio | x | 0.2 | 0 | 937.6% | |
Sales to assets ratio | x | 1.4 | 0.9 | 157.5% | |
Return on assets | % | 7.1 | 2.5 | 284.2% | |
Return on equity | % | 12.1 | 1.2 | 1,013.8% | |
Return on capital | % | 14.8 | 4.9 | 301.8% | |
Exports to sales | % | 0.1 | 53.9 | 0.2% | |
Imports to sales | % | 4.7 | 63.9 | 7.3% | |
Exports (fob) | Rs m | 37 | 3,540 | 1.1% | |
Imports (cif) | Rs m | 1,923 | 4,191 | 45.9% | |
Fx inflow | Rs m | 37 | 3,540 | 1.1% | |
Fx outflow | Rs m | 1,923 | 4,191 | 45.9% | |
Net fx | Rs m | -1,886 | -651 | 289.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 340 | 1,245.3% | |
From Investments | Rs m | -7,712 | -316 | 2,439.6% | |
From Financial Activity | Rs m | 3,261 | -36 | -9,160.1% | |
Net Cashflow | Rs m | -213 | -11 | 1,871.0% |
Indian Promoters | % | 54.5 | 54.5 | 100.0% | |
Foreign collaborators | % | 0.0 | 20.5 | - | |
Indian inst/Mut Fund | % | 33.5 | 2.8 | 1,218.9% | |
FIIs | % | 13.3 | 0.9 | 1,498.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 25.0 | 182.1% | |
Shareholders | 119,562 | 24,109 | 495.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | 3.24% | -0.21% |
1-Month | 7.10% | 31.73% | 6.21% |
1-Year | 34.62% | 48.72% | 76.06% |
3-Year CAGR | 15.22% | 17.44% | 46.43% |
5-Year CAGR | 9.39% | 11.10% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 60.1%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.