V GUARD INDUSTRIES | COSPOWER ENGINEERING | V GUARD INDUSTRIES/ COSPOWER ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | - | - | View Chart |
P/BV | x | 9.5 | 5.0 | 190.9% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
V GUARD INDUSTRIES COSPOWER ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
COSPOWER ENGINEERING Mar-23 |
V GUARD INDUSTRIES/ COSPOWER ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 317 | 86.7% | |
Low | Rs | 195 | 62 | 314.8% | |
Sales per share (Unadj.) | Rs | 95.5 | 93.8 | 101.8% | |
Earnings per share (Unadj.) | Rs | 4.4 | 1.4 | 315.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 3.2 | 181.8% | |
Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.2 | 47.4 | 76.4% | |
Shares outstanding (eoy) | m | 432.17 | 1.50 | 28,811.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.0 | 121.9% | |
Avg P/E ratio | x | 53.7 | 136.5 | 39.4% | |
P/CF ratio (eoy) | x | 40.1 | 58.7 | 68.3% | |
Price / Book Value ratio | x | 6.5 | 4.0 | 162.3% | |
Dividend payout | % | 29.7 | 0 | - | |
Avg Mkt Cap | Rs m | 101,583 | 284 | 35,737.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 22 | 13,627.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 141 | 29,323.0% | |
Other income | Rs m | 164 | 2 | 6,682.1% | |
Total revenues | Rs m | 41,425 | 143 | 28,934.0% | |
Gross profit | Rs m | 3,199 | 10 | 31,120.0% | |
Depreciation | Rs m | 644 | 3 | 23,342.4% | |
Interest | Rs m | 162 | 6 | 2,582.3% | |
Profit before tax | Rs m | 2,557 | 4 | 68,931.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 2 | 40,913.5% | |
Profit after tax | Rs m | 1,890 | 2 | 90,888.0% | |
Gross profit margin | % | 7.8 | 7.3 | 106.1% | |
Effective tax rate | % | 26.1 | 43.8 | 59.5% | |
Net profit margin | % | 4.6 | 1.5 | 309.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 157 | 9,596.6% | |
Current liabilities | Rs m | 8,167 | 112 | 7,304.9% | |
Net working cap to sales | % | 16.7 | 32.0 | 52.1% | |
Current ratio | x | 1.8 | 1.4 | 131.4% | |
Inventory Days | Days | 11 | 86 | 12.3% | |
Debtors Days | Days | 503 | 720 | 69.9% | |
Net fixed assets | Rs m | 13,935 | 156 | 8,908.2% | |
Share capital | Rs m | 432 | 15 | 2,881.1% | |
"Free" reserves | Rs m | 15,216 | 56 | 27,136.8% | |
Net worth | Rs m | 15,648 | 71 | 22,017.5% | |
Long term debt | Rs m | 2,729 | 122 | 2,230.7% | |
Total assets | Rs m | 28,987 | 313 | 9,252.9% | |
Interest coverage | x | 16.8 | 1.6 | 1,055.2% | |
Debt to equity ratio | x | 0.2 | 1.7 | 10.1% | |
Sales to assets ratio | x | 1.4 | 0.4 | 316.9% | |
Return on assets | % | 7.1 | 2.7 | 265.5% | |
Return on equity | % | 12.1 | 2.9 | 412.4% | |
Return on capital | % | 14.8 | 5.2 | 286.8% | |
Exports to sales | % | 0.1 | 13.6 | 0.7% | |
Imports to sales | % | 4.7 | 5.8 | 80.7% | |
Exports (fob) | Rs m | 37 | 19 | 195.4% | |
Imports (cif) | Rs m | 1,923 | 8 | 23,657.3% | |
Fx inflow | Rs m | 37 | 19 | 195.4% | |
Fx outflow | Rs m | 1,923 | 8 | 23,657.3% | |
Net fx | Rs m | -1,886 | 11 | -17,066.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 2 | 197,120.5% | |
From Investments | Rs m | -7,712 | -63 | 12,205.8% | |
From Financial Activity | Rs m | 3,261 | 57 | 5,680.2% | |
Net Cashflow | Rs m | -213 | -4 | 5,871.5% |
Indian Promoters | % | 54.5 | 73.3 | 74.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 0.0 | - | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 26.7 | 170.7% | |
Shareholders | 119,562 | 139 | 86,015.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | COSPOWER ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | -1.17% | -0.21% |
1-Month | 7.10% | 6.79% | 6.21% |
1-Year | 34.62% | -18.06% | 76.06% |
3-Year CAGR | 15.22% | 75.71% | 46.43% |
5-Year CAGR | 9.39% | 34.76% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the COSPOWER ENGINEERING share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of COSPOWER ENGINEERING the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of COSPOWER ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
COSPOWER ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of COSPOWER ENGINEERING.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.