V GUARD INDUSTRIES | DELTA MANUFACTURING | V GUARD INDUSTRIES/ DELTA MANUFACTURING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | -11.6 | - | View Chart |
P/BV | x | 9.5 | 3.1 | 310.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
V GUARD INDUSTRIES DELTA MANUFACTURING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
DELTA MANUFACTURING Mar-23 |
V GUARD INDUSTRIES/ DELTA MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 126 | 219.0% | |
Low | Rs | 195 | 61 | 319.0% | |
Sales per share (Unadj.) | Rs | 95.5 | 73.4 | 130.1% | |
Earnings per share (Unadj.) | Rs | 4.4 | -15.7 | -27.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -11.2 | -52.4% | |
Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.2 | 34.6 | 104.7% | |
Shares outstanding (eoy) | m | 432.17 | 10.85 | 3,983.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.3 | 193.6% | |
Avg P/E ratio | x | 53.7 | -6.0 | -900.9% | |
P/CF ratio (eoy) | x | 40.1 | -8.3 | -480.1% | |
Price / Book Value ratio | x | 6.5 | 2.7 | 240.6% | |
Dividend payout | % | 29.7 | 0 | - | |
Avg Mkt Cap | Rs m | 101,583 | 1,013 | 10,028.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 298 | 1,017.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 796 | 5,181.3% | |
Other income | Rs m | 164 | 17 | 972.1% | |
Total revenues | Rs m | 41,425 | 813 | 5,093.7% | |
Gross profit | Rs m | 3,199 | -79 | -4,052.1% | |
Depreciation | Rs m | 644 | 48 | 1,329.4% | |
Interest | Rs m | 162 | 38 | 426.8% | |
Profit before tax | Rs m | 2,557 | -148 | -1,722.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 21 | 3,119.2% | |
Profit after tax | Rs m | 1,890 | -170 | -1,113.2% | |
Gross profit margin | % | 7.8 | -9.9 | -78.2% | |
Effective tax rate | % | 26.1 | -14.4 | -181.0% | |
Net profit margin | % | 4.6 | -21.3 | -21.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 501 | 3,007.0% | |
Current liabilities | Rs m | 8,167 | 573 | 1,424.9% | |
Net working cap to sales | % | 16.7 | -9.1 | -183.1% | |
Current ratio | x | 1.8 | 0.9 | 211.0% | |
Inventory Days | Days | 11 | 51 | 20.7% | |
Debtors Days | Days | 503 | 95,390 | 0.5% | |
Net fixed assets | Rs m | 13,935 | 553 | 2,520.8% | |
Share capital | Rs m | 432 | 109 | 398.3% | |
"Free" reserves | Rs m | 15,216 | 267 | 5,701.5% | |
Net worth | Rs m | 15,648 | 375 | 4,168.5% | |
Long term debt | Rs m | 2,729 | 57 | 4,814.9% | |
Total assets | Rs m | 28,987 | 1,053 | 2,751.8% | |
Interest coverage | x | 16.8 | -2.9 | -576.7% | |
Debt to equity ratio | x | 0.2 | 0.2 | 115.5% | |
Sales to assets ratio | x | 1.4 | 0.8 | 188.3% | |
Return on assets | % | 7.1 | -12.5 | -56.6% | |
Return on equity | % | 12.1 | -45.2 | -26.7% | |
Return on capital | % | 14.8 | -25.6 | -57.9% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 4.7 | 24.6 | 19.0% | |
Exports (fob) | Rs m | 37 | NA | - | |
Imports (cif) | Rs m | 1,923 | 196 | 982.9% | |
Fx inflow | Rs m | 37 | 59 | 63.6% | |
Fx outflow | Rs m | 1,923 | 196 | 982.9% | |
Net fx | Rs m | -1,886 | -137 | 1,379.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | -42 | -10,209.8% | |
From Investments | Rs m | -7,712 | -33 | 23,720.8% | |
From Financial Activity | Rs m | 3,261 | -96 | -3,399.0% | |
Net Cashflow | Rs m | -213 | -170 | 125.1% |
Indian Promoters | % | 54.5 | 72.1 | 75.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 0.1 | 41,900.0% | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 27.9 | 163.3% | |
Shareholders | 119,562 | 12,748 | 937.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | DELTA MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | -2.55% | -0.21% |
1-Month | 7.10% | 11.60% | 6.21% |
1-Year | 34.62% | 39.53% | 76.06% |
3-Year CAGR | 15.22% | 55.23% | 46.43% |
5-Year CAGR | 9.39% | 8.43% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the DELTA MAGNETS share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of DELTA MAGNETS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of DELTA MAGNETS.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
DELTA MAGNETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of DELTA MAGNETS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.