V GUARD INDUSTRIES | HPL ELECTRIC & POWER | V GUARD INDUSTRIES/ HPL ELECTRIC & POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 57.1 | 111.2% | View Chart |
P/BV | x | 9.5 | 3.0 | 320.7% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 138.9% |
V GUARD INDUSTRIES HPL ELECTRIC & POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
HPL ELECTRIC & POWER Mar-23 |
V GUARD INDUSTRIES/ HPL ELECTRIC & POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 116 | 238.0% | |
Low | Rs | 195 | 51 | 384.3% | |
Sales per share (Unadj.) | Rs | 95.5 | 196.3 | 48.6% | |
Earnings per share (Unadj.) | Rs | 4.4 | 4.7 | 93.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 10.7 | 55.0% | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.00 | 130.0% | |
Avg Dividend yield | % | 0.6 | 1.2 | 46.0% | |
Book value per share (Unadj.) | Rs | 36.2 | 123.4 | 29.3% | |
Shares outstanding (eoy) | m | 432.17 | 64.30 | 672.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.4 | 581.2% | |
Avg P/E ratio | x | 53.7 | 17.7 | 304.0% | |
P/CF ratio (eoy) | x | 40.1 | 7.8 | 514.3% | |
Price / Book Value ratio | x | 6.5 | 0.7 | 963.5% | |
Dividend payout | % | 29.7 | 21.3 | 139.8% | |
Avg Mkt Cap | Rs m | 101,583 | 5,347 | 1,900.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 1,438 | 210.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 12,622 | 326.9% | |
Other income | Rs m | 164 | 36 | 461.4% | |
Total revenues | Rs m | 41,425 | 12,658 | 327.3% | |
Gross profit | Rs m | 3,199 | 1,569 | 203.9% | |
Depreciation | Rs m | 644 | 384 | 167.9% | |
Interest | Rs m | 162 | 754 | 21.5% | |
Profit before tax | Rs m | 2,557 | 467 | 547.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 164 | 405.7% | |
Profit after tax | Rs m | 1,890 | 302 | 625.0% | |
Gross profit margin | % | 7.8 | 12.4 | 62.4% | |
Effective tax rate | % | 26.1 | 35.2 | 74.1% | |
Net profit margin | % | 4.6 | 2.4 | 191.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 12,033 | 125.1% | |
Current liabilities | Rs m | 8,167 | 8,215 | 99.4% | |
Net working cap to sales | % | 16.7 | 30.2 | 55.2% | |
Current ratio | x | 1.8 | 1.5 | 125.8% | |
Inventory Days | Days | 11 | 5 | 232.5% | |
Debtors Days | Days | 503 | 1,743 | 28.9% | |
Net fixed assets | Rs m | 13,935 | 4,758 | 292.9% | |
Share capital | Rs m | 432 | 643 | 67.2% | |
"Free" reserves | Rs m | 15,216 | 7,292 | 208.7% | |
Net worth | Rs m | 15,648 | 7,935 | 197.2% | |
Long term debt | Rs m | 2,729 | 470 | 580.9% | |
Total assets | Rs m | 28,987 | 16,791 | 172.6% | |
Interest coverage | x | 16.8 | 1.6 | 1,037.1% | |
Debt to equity ratio | x | 0.2 | 0.1 | 294.6% | |
Sales to assets ratio | x | 1.4 | 0.8 | 189.4% | |
Return on assets | % | 7.1 | 6.3 | 112.5% | |
Return on equity | % | 12.1 | 3.8 | 316.9% | |
Return on capital | % | 14.8 | 14.5 | 101.9% | |
Exports to sales | % | 0.1 | 3.6 | 2.5% | |
Imports to sales | % | 4.7 | 14.0 | 33.3% | |
Exports (fob) | Rs m | 37 | 460 | 8.1% | |
Imports (cif) | Rs m | 1,923 | 1,765 | 109.0% | |
Fx inflow | Rs m | 37 | 460 | 8.1% | |
Fx outflow | Rs m | 1,923 | 1,765 | 109.0% | |
Net fx | Rs m | -1,886 | -1,305 | 144.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 1,037 | 408.8% | |
From Investments | Rs m | -7,712 | -398 | 1,936.7% | |
From Financial Activity | Rs m | 3,261 | -738 | -441.9% | |
Net Cashflow | Rs m | -213 | -99 | 214.0% |
Indian Promoters | % | 54.5 | 72.7 | 75.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 0.6 | 5,985.7% | |
FIIs | % | 13.3 | 0.2 | 5,558.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 27.3 | 166.5% | |
Shareholders | 119,562 | 115,826 | 103.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | HPL ELECTRIC & POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | -1.76% | -0.21% |
1-Month | 7.10% | 19.01% | 6.21% |
1-Year | 34.62% | 298.20% | 76.06% |
3-Year CAGR | 15.22% | 99.12% | 46.43% |
5-Year CAGR | 9.39% | 43.21% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the HPL ELECTRIC & POWER share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of HPL ELECTRIC & POWER the stake stands at 72.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of HPL ELECTRIC & POWER.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
HPL ELECTRIC & POWER paid Rs 1.0, and its dividend payout ratio stood at 21.3%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of HPL ELECTRIC & POWER.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.