V GUARD INDUSTRIES | KAYCEE IND | V GUARD INDUSTRIES/ KAYCEE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 44.1 | 144.1% | View Chart |
P/BV | x | 9.5 | 8.5 | 111.8% | View Chart |
Dividend Yield | % | 0.4 | 0.2 | 167.6% |
V GUARD INDUSTRIES KAYCEE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
KAYCEE IND Mar-23 |
V GUARD INDUSTRIES/ KAYCEE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 9,625 | 2.9% | |
Low | Rs | 195 | 3,450 | 5.7% | |
Sales per share (Unadj.) | Rs | 95.5 | 6,962.7 | 1.4% | |
Earnings per share (Unadj.) | Rs | 4.4 | 582.3 | 0.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 664.0 | 0.9% | |
Dividends per share (Unadj.) | Rs | 1.30 | 60.00 | 2.2% | |
Avg Dividend yield | % | 0.6 | 0.9 | 60.3% | |
Book value per share (Unadj.) | Rs | 36.2 | 3,296.0 | 1.1% | |
Shares outstanding (eoy) | m | 432.17 | 0.06 | 720,283.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.0 | 247.8% | |
Avg P/E ratio | x | 53.7 | 11.9 | 452.3% | |
P/CF ratio (eoy) | x | 40.1 | 10.4 | 384.6% | |
Price / Book Value ratio | x | 6.5 | 2.1 | 309.3% | |
Dividend payout | % | 29.7 | 10.9 | 272.5% | |
Avg Mkt Cap | Rs m | 101,583 | 415 | 24,469.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 42 | 7,181.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 418 | 9,876.6% | |
Other income | Rs m | 164 | 9 | 1,929.3% | |
Total revenues | Rs m | 41,425 | 426 | 9,718.0% | |
Gross profit | Rs m | 3,199 | 45 | 7,123.4% | |
Depreciation | Rs m | 644 | 5 | 13,148.0% | |
Interest | Rs m | 162 | 1 | 26,114.5% | |
Profit before tax | Rs m | 2,557 | 48 | 5,337.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 13 | 5,145.8% | |
Profit after tax | Rs m | 1,890 | 35 | 5,410.6% | |
Gross profit margin | % | 7.8 | 10.7 | 72.1% | |
Effective tax rate | % | 26.1 | 27.1 | 96.4% | |
Net profit margin | % | 4.6 | 8.4 | 54.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 214 | 7,037.7% | |
Current liabilities | Rs m | 8,167 | 48 | 17,132.1% | |
Net working cap to sales | % | 16.7 | 39.8 | 41.9% | |
Current ratio | x | 1.8 | 4.5 | 41.1% | |
Inventory Days | Days | 11 | 3 | 336.3% | |
Debtors Days | Days | 503 | 1,104 | 45.6% | |
Net fixed assets | Rs m | 13,935 | 78 | 17,932.1% | |
Share capital | Rs m | 432 | 6 | 6,805.8% | |
"Free" reserves | Rs m | 15,216 | 191 | 7,949.2% | |
Net worth | Rs m | 15,648 | 198 | 7,912.5% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 292 | 9,941.5% | |
Interest coverage | x | 16.8 | 78.3 | 21.5% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.4 | 99.3% | |
Return on assets | % | 7.1 | 12.2 | 58.0% | |
Return on equity | % | 12.1 | 17.7 | 68.4% | |
Return on capital | % | 14.8 | 24.5 | 60.3% | |
Exports to sales | % | 0.1 | 0.6 | 15.9% | |
Imports to sales | % | 4.7 | 0.3 | 1,791.5% | |
Exports (fob) | Rs m | 37 | 2 | 1,567.4% | |
Imports (cif) | Rs m | 1,923 | 1 | 176,453.2% | |
Fx inflow | Rs m | 37 | 2 | 1,567.4% | |
Fx outflow | Rs m | 1,923 | 1 | 173,273.9% | |
Net fx | Rs m | -1,886 | 1 | -147,334.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 18 | 24,093.7% | |
From Investments | Rs m | -7,712 | -53 | 14,454.8% | |
From Financial Activity | Rs m | 3,261 | 42 | 7,766.1% | |
Net Cashflow | Rs m | -213 | 6 | -3,411.7% |
Indian Promoters | % | 54.5 | 73.5 | 74.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 0.1 | 37,244.4% | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 26.5 | 171.8% | |
Shareholders | 119,562 | 1,598 | 7,482.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | KAYCEE IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | 1.86% | -0.21% |
1-Month | 7.10% | 60.44% | 6.21% |
1-Year | 34.62% | 223.11% | 76.06% |
3-Year CAGR | 15.22% | 109.10% | 46.43% |
5-Year CAGR | 9.39% | 53.61% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the KAYCEE IND share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of KAYCEE IND the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of KAYCEE IND.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
KAYCEE IND paid Rs 60.0, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of KAYCEE IND.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.