V GUARD INDUSTRIES | MARSONS. | V GUARD INDUSTRIES/ MARSONS. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 228.6 | 27.8% | View Chart |
P/BV | x | 9.5 | 275.6 | 3.5% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
V GUARD INDUSTRIES MARSONS. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
MARSONS. Mar-23 |
V GUARD INDUSTRIES/ MARSONS. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 12 | 2,329.7% | |
Low | Rs | 195 | 3 | 6,463.6% | |
Sales per share (Unadj.) | Rs | 95.5 | 0.4 | 26,159.8% | |
Earnings per share (Unadj.) | Rs | 4.4 | 0.3 | 1,674.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0.3 | 1,759.0% | |
Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.2 | 0.2 | 15,001.5% | |
Shares outstanding (eoy) | m | 432.17 | 125.00 | 345.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 20.3 | 12.1% | |
Avg P/E ratio | x | 53.7 | 28.4 | 189.5% | |
P/CF ratio (eoy) | x | 40.1 | 22.2 | 180.3% | |
Price / Book Value ratio | x | 6.5 | 30.7 | 21.1% | |
Dividend payout | % | 29.7 | 0 | - | |
Avg Mkt Cap | Rs m | 101,583 | 926 | 10,967.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 3 | 116,065.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 46 | 90,443.8% | |
Other income | Rs m | 164 | 63 | 261.2% | |
Total revenues | Rs m | 41,425 | 109 | 38,158.5% | |
Gross profit | Rs m | 3,199 | 10 | 30,879.7% | |
Depreciation | Rs m | 644 | 9 | 7,142.5% | |
Interest | Rs m | 162 | 32 | 512.0% | |
Profit before tax | Rs m | 2,557 | 33 | 7,830.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 0 | - | |
Profit after tax | Rs m | 1,890 | 33 | 5,788.3% | |
Gross profit margin | % | 7.8 | 22.7 | 34.1% | |
Effective tax rate | % | 26.1 | 0 | - | |
Net profit margin | % | 4.6 | 71.6 | 6.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 102 | 14,793.4% | |
Current liabilities | Rs m | 8,167 | 59 | 13,821.1% | |
Net working cap to sales | % | 16.7 | 93.5 | 17.8% | |
Current ratio | x | 1.8 | 1.7 | 107.0% | |
Inventory Days | Days | 11 | 3 | 403.6% | |
Debtors Days | Days | 503 | 7,563 | 6.7% | |
Net fixed assets | Rs m | 13,935 | 133 | 10,510.7% | |
Share capital | Rs m | 432 | 125 | 345.7% | |
"Free" reserves | Rs m | 15,216 | -95 | -16,045.2% | |
Net worth | Rs m | 15,648 | 30 | 51,865.5% | |
Long term debt | Rs m | 2,729 | 145 | 1,881.3% | |
Total assets | Rs m | 28,987 | 234 | 12,370.3% | |
Interest coverage | x | 16.8 | 2.0 | 826.3% | |
Debt to equity ratio | x | 0.2 | 4.8 | 3.6% | |
Sales to assets ratio | x | 1.4 | 0.2 | 731.1% | |
Return on assets | % | 7.1 | 27.4 | 25.8% | |
Return on equity | % | 12.1 | 108.2 | 11.2% | |
Return on capital | % | 14.8 | 36.7 | 40.3% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 4.7 | 0 | - | |
Exports (fob) | Rs m | 37 | NA | - | |
Imports (cif) | Rs m | 1,923 | NA | - | |
Fx inflow | Rs m | 37 | 0 | - | |
Fx outflow | Rs m | 1,923 | 0 | - | |
Net fx | Rs m | -1,886 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 1 | 428,089.9% | |
From Investments | Rs m | -7,712 | 81 | -9,532.3% | |
From Financial Activity | Rs m | 3,261 | -82 | -3,987.0% | |
Net Cashflow | Rs m | -213 | 0 | -236,166.7% |
Indian Promoters | % | 54.5 | 66.2 | 82.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 0.0 | - | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 33.8 | 134.8% | |
Shareholders | 119,562 | 12,955 | 922.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | MARSONS. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | 1.98% | -0.21% |
1-Month | 7.10% | 34.22% | 6.21% |
1-Year | 34.62% | 626.62% | 76.06% |
3-Year CAGR | 15.22% | 64.12% | 46.43% |
5-Year CAGR | 9.39% | 95.32% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the MARSONS. share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of MARSONS. the stake stands at 66.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of MARSONS..
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
MARSONS. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of MARSONS..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.