V GUARD INDUSTRIES | PERM MAGNETS | V GUARD INDUSTRIES/ PERM MAGNETS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 40.1 | 158.4% | View Chart |
P/BV | x | 9.5 | 9.6 | 99.3% | View Chart |
Dividend Yield | % | 0.4 | 0.1 | 312.6% |
V GUARD INDUSTRIES PERM MAGNETS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
PERM MAGNETS Mar-23 |
V GUARD INDUSTRIES/ PERM MAGNETS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 949 | 29.0% | |
Low | Rs | 195 | 260 | 75.1% | |
Sales per share (Unadj.) | Rs | 95.5 | 212.5 | 44.9% | |
Earnings per share (Unadj.) | Rs | 4.4 | 34.6 | 12.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 41.0 | 14.3% | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.50 | 86.7% | |
Avg Dividend yield | % | 0.6 | 0.2 | 222.9% | |
Book value per share (Unadj.) | Rs | 36.2 | 129.0 | 28.1% | |
Shares outstanding (eoy) | m | 432.17 | 8.60 | 5,025.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.8 | 86.5% | |
Avg P/E ratio | x | 53.7 | 17.5 | 307.5% | |
P/CF ratio (eoy) | x | 40.1 | 14.8 | 271.6% | |
Price / Book Value ratio | x | 6.5 | 4.7 | 138.5% | |
Dividend payout | % | 29.7 | 4.3 | 685.5% | |
Avg Mkt Cap | Rs m | 101,583 | 5,199 | 1,953.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 95 | 3,192.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 1,827 | 2,257.9% | |
Other income | Rs m | 164 | 55 | 301.5% | |
Total revenues | Rs m | 41,425 | 1,882 | 2,201.2% | |
Gross profit | Rs m | 3,199 | 413 | 774.4% | |
Depreciation | Rs m | 644 | 55 | 1,173.9% | |
Interest | Rs m | 162 | 13 | 1,225.7% | |
Profit before tax | Rs m | 2,557 | 400 | 640.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 102 | 653.5% | |
Profit after tax | Rs m | 1,890 | 298 | 635.4% | |
Gross profit margin | % | 7.8 | 22.6 | 34.3% | |
Effective tax rate | % | 26.1 | 25.5 | 102.1% | |
Net profit margin | % | 4.6 | 16.3 | 28.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 1,213 | 1,241.0% | |
Current liabilities | Rs m | 8,167 | 356 | 2,292.4% | |
Net working cap to sales | % | 16.7 | 46.9 | 35.6% | |
Current ratio | x | 1.8 | 3.4 | 54.1% | |
Inventory Days | Days | 11 | 28 | 37.7% | |
Debtors Days | Days | 503 | 1,018 | 49.4% | |
Net fixed assets | Rs m | 13,935 | 280 | 4,983.0% | |
Share capital | Rs m | 432 | 86 | 502.6% | |
"Free" reserves | Rs m | 15,216 | 1,024 | 1,486.6% | |
Net worth | Rs m | 15,648 | 1,110 | 1,410.3% | |
Long term debt | Rs m | 2,729 | 40 | 6,795.5% | |
Total assets | Rs m | 28,987 | 1,493 | 1,942.1% | |
Interest coverage | x | 16.8 | 31.2 | 53.7% | |
Debt to equity ratio | x | 0.2 | 0 | 481.8% | |
Sales to assets ratio | x | 1.4 | 1.2 | 116.3% | |
Return on assets | % | 7.1 | 20.8 | 34.0% | |
Return on equity | % | 12.1 | 26.8 | 45.1% | |
Return on capital | % | 14.8 | 35.9 | 41.2% | |
Exports to sales | % | 0.1 | 66.1 | 0.1% | |
Imports to sales | % | 4.7 | 38.3 | 12.2% | |
Exports (fob) | Rs m | 37 | 1,207 | 3.1% | |
Imports (cif) | Rs m | 1,923 | 700 | 274.6% | |
Fx inflow | Rs m | 37 | 1,207 | 3.1% | |
Fx outflow | Rs m | 1,923 | 707 | 272.2% | |
Net fx | Rs m | -1,886 | 501 | -376.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 115 | 3,694.0% | |
From Investments | Rs m | -7,712 | -95 | 8,103.9% | |
From Financial Activity | Rs m | 3,261 | -12 | -26,576.9% | |
Net Cashflow | Rs m | -213 | 7 | -2,911.6% |
Indian Promoters | % | 54.5 | 58.0 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 0.0 | 335,200.0% | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 42.0 | 108.4% | |
Shareholders | 119,562 | 18,131 | 659.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | PERM MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | -0.51% | -0.21% |
1-Month | 7.10% | 2.51% | 6.21% |
1-Year | 34.62% | 23.78% | 76.06% |
3-Year CAGR | 15.22% | 72.05% | 46.43% |
5-Year CAGR | 9.39% | 48.64% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the PERM MAGNETS share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of PERM MAGNETS.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
PERM MAGNETS paid Rs 1.5, and its dividend payout ratio stood at 4.3%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of PERM MAGNETS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.